Huijing Holdings Co. Ltd.

  • Market Cap: N/A
  • Industry: Realty
  • ISIN: KYG4644T1031
HKD
0.03
0.03 (0.00%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
261.21
1,040.05
99.88
6,398.81
5,790.65
4,088.46
2,651.36
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
261.21
1,040.05
99.88
6,398.81
5,790.65
4,088.46
2,651.36
Raw Material Cost
194.36
755.66
93.57
4,392.10
3,788.91
2,224.80
1,239.34
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
31.77
99.11
144.24
250.24
242.62
169.97
124.06
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
478.50
197.14
231.53
181.75
152.32
93.46
91.84
Selling and Distribution Expenses
111.39
359.03
456.21
712.50
757.71
390.79
301.15
Other Expenses
-51.03
-29.62
-37.58
-43.20
-39.49
-26.34
-21.59
Total Expenditure (Excl Depreciation)
305.75
1,114.70
549.78
5,104.60
4,546.62
2,615.59
1,540.49
Operating Profit (PBDIT) excl Other Income
-44.5
-74.7
-449.90000000000003
1294.1999999999998
1244
1472.8999999999999
1110.9
Other Income
-56.52
-251.49
20.80
-10.46
54.89
15.60
-4.15
Operating Profit (PBDIT)
-246.51
-363.67
-2,570.70
1,298.98
1,318.19
1,503.55
1,119.52
Interest
478.50
197.14
231.53
181.75
152.32
93.46
91.84
Exceptional Items
-44.30
-140.52
-446.39
205.80
126.58
12.50
107.58
Gross Profit (PBDT)
66.85
284.38
6.31
2,006.71
2,001.74
1,863.66
1,412.01
Depreciation
11.11
16.06
18.91
15.22
19.27
15.09
12.80
Profit Before Tax
-780.42
-717.40
-3,267.53
1,307.81
1,273.17
1,407.50
1,122.46
Tax
61.79
72.51
32.37
665.00
661.47
688.06
635.32
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-866.81
-769.87
-2,852.18
308.70
580.23
697.80
477.56
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-866.81
-769.87
-2,852.18
308.70
580.23
697.80
477.56
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-1.99
-37.16
-443.29
354.64
251.84
5.24
-2.63
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-868.81
-807.04
-3,295.48
663.34
832.07
703.04
474.93
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
-902.36
13.41
822.62
4,063.28
3,847.18
1,773.96
1,092.66
Earnings per share (EPS)
-0.17
-0.15
-0.54
0.06
0.11
0.13
0.09
Diluted Earnings per share
-0.17
-0.15
-0.54
0.06
0.11
0.13
0.09
Operating Profit Margin (Excl OI)
-76.98%
-12.33%
-2613.46%
20.23%
21.48%
36.02%
41.9%
Gross Profit Margin
-294.52%
-67.43%
-3252.42%
20.68%
22.32%
34.8%
42.82%
PAT Margin
-331.85%
-74.02%
-2855.52%
4.82%
10.02%
17.07%
18.01%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is -74.88% vs 941.04% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is -7.66% vs 75.51% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is -69.34% vs 95.67% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 142.77% vs -14.86% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has fallen from Dec 2023

Compare Annual Results Of Huijing Holdings Co. Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(HKD)
Change(%)
Net Sales
261.21
0
261.21
Other Operating Income
0.00
0.00
0.00
Total Operating income
261.21
0
261.21
Raw Material Cost
194.36
0
194.36
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
31.77
0
31.77
Power Cost
0
0
0.00
Manufacturing Expenses
478.50
0
478.50
Selling and Distribution Expenses
111.39
0
111.39
Other Expenses
-51.03
0.00
-51.03
Total Expenditure (Excl Depreciation)
305.75
0
305.75
Operating Profit (PBDIT) excl Other Income
-44.54
0.00
-44.54
Other Income
-56.52
0
-56.52
Operating Profit (PBDIT)
-246.51
0
-246.51
Interest
478.50
0
478.50
Exceptional Items
-44.30
0
-44.30
Gross Profit (PBDT)
66.85
0
66.85
Depreciation
11.11
0
11.11
Profit Before Tax
-780.42
0
-780.42
Tax
61.79
0
61.79
Provisions and contingencies
0
0
0.00
Profit After Tax
-866.81
0
-866.81
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-866.81
0
-866.81
Share in Profit of Associates
0
0
0.00
Minority Interest
-1.99
0
-1.99
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-868.81
0
-868.81
Equity Capital
0
0
0.00
Face Value
0.00
0
0.00
Reserves
-902.36
0
-902.36
Earnings per share (EPS)
-0.17
0
-0.17
Diluted Earnings per share
-0.17
0
-0.17
Operating Profit Margin (Excl OI)
-76.98%
0%
0.00
-76.98%
Gross Profit Margin
-294.52%
0%
0.00
-294.52%
PAT Margin
-331.85%
0%
0.00
-331.85%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 26.12 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -74.88% vs 941.04% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit -86.88 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -7.66% vs 75.51% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) -19.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -69.34% vs 95.67% in Dec 2023

Annual - Interest
Interest 47.85 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 142.77% vs -14.86% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -76.98%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has fallen from Dec 2023