Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
1,070.26
934.21
790.75
698.32
826.61
712.68
1,173.13
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,070.26
934.21
790.75
698.32
826.61
712.68
1,173.13
Raw Material Cost
829.52
762.95
657.75
557.95
597.87
536.32
1,042.07
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
208.52
160.25
140.74
147.00
132.44
95.00
139.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
4.44
3.52
6.47
31.21
35.99
96.69
172.99
Selling and Distribution Expenses
218.73
182.47
86.87
216.28
131.28
76.35
292.78
Other Expenses
-14.08
-11.15
-10.44
-12.57
-14.46
-16.71
-25.77
Total Expenditure (Excl Depreciation)
1,120.41
997.69
787.48
826.78
752.95
637.29
1,389.11
Operating Profit (PBDIT) excl Other Income
-50.199999999999996
-63.5
3.3000000000000003
-128.5
73.7
75.4
-216
Other Income
49.90
37.16
39.93
-556.51
-791.27
65.69
-131.57
Operating Profit (PBDIT)
43.21
24.69
84.55
-649.78
-679.13
170.04
-446.32
Interest
4.44
3.52
6.47
31.21
35.99
96.69
172.99
Exceptional Items
35.68
-349.47
51.78
795.63
-4.80
141.78
-864.31
Gross Profit (PBDT)
240.74
171.26
133.00
140.38
228.74
176.36
131.06
Depreciation
46.07
42.38
40.24
39.46
35.93
32.55
80.40
Profit Before Tax
28.38
-370.67
89.61
75.18
-755.85
182.58
-1,564.02
Tax
9.50
1.57
2.34
-20.24
9.51
8.66
38.88
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
45.91
-371.31
140.79
85.10
-727.49
159.96
-1,654.02
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
45.91
-371.31
140.79
85.10
-727.49
159.96
-1,654.02
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-21.48
-3.27
10.71
-21.48
26.60
35.18
-1.81
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
24.43
-374.58
151.50
63.62
-700.90
195.14
-1,655.83
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
2,166.94
1,904.33
2,267.91
2,107.67
735.15
1,600.96
1,554.62
Earnings per share (EPS)
0.02
-0.19
0.07
0.04
-0.61
0.13
-1.39
Diluted Earnings per share
0.02
-0.19
0.07
0.04
-0.61
0.13
-1.39
Operating Profit Margin (Excl OI)
-4.93%
-5.87%
0.55%
-19.01%
9.22%
10.08%
-33.68%
Gross Profit Margin
6.96%
-35.14%
16.42%
16.42%
-87.09%
30.19%
-126.47%
PAT Margin
4.29%
-39.75%
17.8%
12.19%
-88.01%
22.45%
-140.99%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 14.57% vs 18.15% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 106.51% vs -347.26% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 46.40% vs -128.03% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 25.71% vs -46.15% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of HuiZhou Intelligence Technology Group Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
1,070.26
0
1,070.26
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,070.26
0
1,070.26
Raw Material Cost
829.52
0
829.52
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
208.52
0
208.52
Power Cost
0
0
0.00
Manufacturing Expenses
4.44
0
4.44
Selling and Distribution Expenses
218.73
0
218.73
Other Expenses
-14.08
0.00
-14.08
Total Expenditure (Excl Depreciation)
1,120.41
0
1,120.41
Operating Profit (PBDIT) excl Other Income
-50.16
0.00
-50.16
Other Income
49.90
0
49.90
Operating Profit (PBDIT)
43.21
0
43.21
Interest
4.44
0
4.44
Exceptional Items
35.68
0
35.68
Gross Profit (PBDT)
240.74
0
240.74
Depreciation
46.07
0
46.07
Profit Before Tax
28.38
0
28.38
Tax
9.50
0
9.50
Provisions and contingencies
0
0
0.00
Profit After Tax
45.91
0
45.91
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
45.91
0
45.91
Share in Profit of Associates
0
0
0.00
Minority Interest
-21.48
0
-21.48
Other related items
0.00
0.00
0.00
Consolidated Net Profit
24.43
0
24.43
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
2,166.94
0
2,166.94
Earnings per share (EPS)
0.02
0
0.02
Diluted Earnings per share
0.02
0
0.02
Operating Profit Margin (Excl OI)
-4.93%
0%
0.00
-4.93%
Gross Profit Margin
6.96%
0%
0.00
6.96%
PAT Margin
4.29%
0%
0.00
4.29%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 107.03 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 14.57% vs 18.15% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 2.44 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 106.51% vs -347.26% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) -0.67 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 46.40% vs -128.03% in Dec 2024
Annual - Interest
Interest 0.44 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 25.71% vs -46.15% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -4.93%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






