Hunan Goke Microelectronics Co., Ltd.

  • Market Cap: Large Cap
  • Industry: Other Electrical Equipment
  • ISIN: CNE100002NQ0
CNY
98.04
-4.01 (-3.93%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
1,969.39
4,225.45
3,599.84
2,313.79
726.80
540.00
395.63
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,969.39
4,225.45
3,599.84
2,313.79
726.80
540.00
395.63
Raw Material Cost
1,517.84
3,759.67
2,966.65
1,754.85
409.13
298.47
277.13
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
46.40
33.13
26.17
25.90
25.63
19.19
6.20
Selling and Distribution Expenses
172.21
175.38
173.03
122.28
85.51
95.02
69.51
Other Expenses
43.07
45.07
42.26
25.78
14.37
9.59
8.93
Total Expenditure (Excl Depreciation)
2,167.13
4,418.85
3,588.44
2,160.83
663.94
508.53
442.17
Operating Profit (PBDIT) excl Other Income
-197.7
-193.4
11.399999999999999
153
62.9
31.5
-46.5
Other Income
248.81
257.73
146.87
175.02
33.76
69.09
111.41
Operating Profit (PBDIT)
452.35
397.64
476.20
480.92
171.64
154.63
117.66
Interest
46.40
33.13
26.17
25.90
25.63
19.19
6.20
Exceptional Items
13.34
7.54
-0.87
0.00
0.00
14.92
-0.00
Gross Profit (PBDT)
451.55
465.79
633.19
558.94
317.67
241.54
118.50
Depreciation
361.97
308.02
325.30
152.88
70.68
55.32
49.64
Profit Before Tax
57.33
64.03
123.87
302.14
75.33
95.05
61.82
Tax
-33.32
-34.75
-43.28
-21.05
-15.03
-3.81
6.73
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
97.15
96.07
151.88
293.08
70.86
68.13
56.17
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
97.15
96.07
151.88
293.08
70.86
68.13
56.17
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-1.01
-10.63
0.94
-0.83
-1.15
-0.68
-11.30
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
96.14
85.44
152.81
292.25
69.71
67.45
44.87
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
4,098.57
4,120.31
4,021.25
1,518.14
1,257.01
1,143.13
1,025.55
Earnings per share (EPS)
0.45
0.44
0.83
1.63
0.4
0.38
0.32
Diluted Earnings per share
0.45
0.44
0.83
1.63
0.4
0.38
0.32
Operating Profit Margin (Excl OI)
-8.04%
-3.98%
0.11%
6.61%
9.25%
5.6%
-10.97%
Gross Profit Margin
21.29%
8.8%
12.48%
19.67%
20.09%
27.84%
28.17%
PAT Margin
4.93%
2.27%
4.22%
12.67%
9.75%
12.62%
14.2%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is -53.39% vs 17.38% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is 12.53% vs -44.11% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 45.46% vs -57.52% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 40.18% vs 26.34% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has fallen from Dec 2023

Compare Annual Results Of Hunan Goke Microelectronics Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
1,969.39
0
1,969.39
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,969.39
0
1,969.39
Raw Material Cost
1,517.84
0
1,517.84
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
46.40
0
46.40
Selling and Distribution Expenses
172.21
0
172.21
Other Expenses
43.07
0.00
43.07
Total Expenditure (Excl Depreciation)
2,167.13
0
2,167.13
Operating Profit (PBDIT) excl Other Income
-197.74
0.00
-197.74
Other Income
248.81
0
248.81
Operating Profit (PBDIT)
452.35
0
452.35
Interest
46.40
0
46.40
Exceptional Items
13.34
0
13.34
Gross Profit (PBDT)
451.55
0
451.55
Depreciation
361.97
0
361.97
Profit Before Tax
57.33
0
57.33
Tax
-33.32
0
-33.32
Provisions and contingencies
0
0
0.00
Profit After Tax
97.15
0
97.15
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
97.15
0
97.15
Share in Profit of Associates
0
0
0.00
Minority Interest
-1.01
0
-1.01
Other related items
0.00
0.00
0.00
Consolidated Net Profit
96.14
0
96.14
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
4,098.57
0
4,098.57
Earnings per share (EPS)
0.45
0
0.45
Diluted Earnings per share
0.45
0
0.45
Operating Profit Margin (Excl OI)
-8.04%
0%
0.00
-8.04%
Gross Profit Margin
21.29%
0%
0.00
21.29%
PAT Margin
4.93%
0%
0.00
4.93%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 196.94 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -53.39% vs 17.38% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 9.61 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 12.53% vs -44.11% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 20.35 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 45.46% vs -57.52% in Dec 2023

Annual - Interest
Interest 4.64 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 40.18% vs 26.34% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -8.04%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has fallen from Dec 2023