Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
2,737.42
2,423.14
1,851.67
1,565.29
2,072.40
1,097.71
995.86
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,737.42
2,423.14
1,851.67
1,565.29
2,072.40
1,097.71
995.86
Raw Material Cost
1,238.47
1,415.66
901.01
686.75
1,289.77
398.40
406.95
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
424.44
193.76
188.14
161.92
127.34
106.92
99.94
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
116.94
110.40
135.22
166.79
121.35
91.80
103.18
Selling and Distribution Expenses
215.62
151.35
150.69
121.46
81.43
75.49
73.81
Other Expenses
-45.15
-24.03
-26.64
-27.77
-20.07
-16.86
-16.87
Total Expenditure (Excl Depreciation)
1,543.95
1,630.83
1,108.71
859.20
1,419.14
504.05
515.21
Operating Profit (PBDIT) excl Other Income
1193.5
792.3000000000001
743
706.1
653.3
593.6999999999999
480.7
Other Income
42.15
47.15
45.06
31.45
17.24
2.41
6.77
Operating Profit (PBDIT)
1,926.25
1,187.92
1,102.56
1,037.13
928.30
765.91
650.96
Interest
116.94
110.40
135.22
166.79
121.35
91.80
103.18
Exceptional Items
3.86
8.40
26.96
37.79
-3.09
-0.92
0.00
Gross Profit (PBDT)
1,498.95
1,007.48
950.66
878.54
782.63
699.32
588.91
Depreciation
661.70
323.24
291.62
284.21
229.89
169.88
163.57
Profit Before Tax
1,151.48
762.68
702.68
623.92
573.98
503.31
384.22
Tax
157.47
76.26
49.89
36.45
34.60
15.61
21.21
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
716.57
536.28
513.85
466.23
446.69
415.34
318.69
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
716.57
536.28
513.85
466.23
446.69
415.34
318.69
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
277.44
149.97
138.94
121.24
92.68
72.35
44.31
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
994.02
686.25
652.80
587.47
539.38
487.70
363.01
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
7,750.47
6,854.98
5,145.51
4,993.28
2,353.61
1,886.10
1,590.85
Earnings per share (EPS)
0.92
0.74
0.9
0.81
0.78
0.72
0.56
Diluted Earnings per share
0.92
0.74
0.9
0.81
0.78
0.72
0.56
Operating Profit Margin (Excl OI)
44.66%
33.74%
41.36%
46.09%
32.87%
54.08%
48.26%
Gross Profit Margin
66.24%
44.81%
53.7%
58.02%
38.79%
61.33%
55.01%
PAT Margin
26.18%
22.13%
27.75%
29.79%
21.55%
37.84%
32.0%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 12.97% vs 30.86% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 44.86% vs 5.12% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 65.16% vs 7.88% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 5.89% vs -18.34% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Hunan Junxin Environmental Protection Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
2,737.42
0
2,737.42
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,737.42
0
2,737.42
Raw Material Cost
1,238.47
0
1,238.47
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
424.44
0
424.44
Power Cost
0
0
0.00
Manufacturing Expenses
116.94
0
116.94
Selling and Distribution Expenses
215.62
0
215.62
Other Expenses
-45.15
0.00
-45.15
Total Expenditure (Excl Depreciation)
1,543.95
0
1,543.95
Operating Profit (PBDIT) excl Other Income
1,193.47
0.00
1,193.47
Other Income
42.15
0
42.15
Operating Profit (PBDIT)
1,926.25
0
1,926.25
Interest
116.94
0
116.94
Exceptional Items
3.86
0
3.86
Gross Profit (PBDT)
1,498.95
0
1,498.95
Depreciation
661.70
0
661.70
Profit Before Tax
1,151.48
0
1,151.48
Tax
157.47
0
157.47
Provisions and contingencies
0
0
0.00
Profit After Tax
716.57
0
716.57
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
716.57
0
716.57
Share in Profit of Associates
0
0
0.00
Minority Interest
277.44
0
277.44
Other related items
0.00
0.00
0.00
Consolidated Net Profit
994.02
0
994.02
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
7,750.47
0
7,750.47
Earnings per share (EPS)
0.92
0
0.92
Diluted Earnings per share
0.92
0
0.92
Operating Profit Margin (Excl OI)
44.66%
0%
0.00
44.66%
Gross Profit Margin
66.24%
0%
0.00
66.24%
PAT Margin
26.18%
0%
0.00
26.18%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 273.74 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 12.97% vs 30.86% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 99.40 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 44.86% vs 5.12% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 188.41 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 65.16% vs 7.88% in Dec 2024
Annual - Interest
Interest 11.69 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 5.89% vs -18.34% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 44.66%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






