Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
833.79
1,035.44
1,301.22
802.04
455.82
364.80
299.60
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
833.79
1,035.44
1,301.22
802.04
455.82
364.80
299.60
Raw Material Cost
644.75
886.58
966.69
570.43
345.92
278.29
216.90
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
37.58
31.53
20.30
8.55
5.49
3.32
2.76
Selling and Distribution Expenses
95.38
152.41
113.77
113.47
76.60
62.67
56.34
Other Expenses
1.85
3.06
5.74
2.71
1.98
1.78
1.98
Total Expenditure (Excl Depreciation)
796.22
1,101.18
1,158.19
719.51
447.78
362.05
295.84
Operating Profit (PBDIT) excl Other Income
37.599999999999994
-65.7
143
82.5
8
2.8000000000000003
3.8
Other Income
32.00
32.84
19.13
62.78
15.32
19.96
23.74
Operating Profit (PBDIT)
136.72
-35.64
219.00
164.17
30.74
19.17
32.48
Interest
37.58
31.53
20.30
8.55
5.49
3.32
2.76
Exceptional Items
-2.16
-244.18
-11.27
-0.58
-3.81
-3.13
-0.02
Gross Profit (PBDT)
189.05
148.85
334.52
231.61
109.90
86.51
82.70
Depreciation
84.54
105.90
78.87
37.61
28.73
18.02
10.95
Profit Before Tax
12.44
-417.26
108.56
117.43
-7.29
-5.30
18.76
Tax
7.45
20.37
-4.43
10.24
-0.03
-0.18
3.77
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
13.15
-374.86
113.05
97.30
-6.77
-5.98
13.70
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
13.15
-374.86
113.05
97.30
-6.77
-5.98
13.70
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-8.16
-62.77
-0.07
9.89
-0.49
0.85
1.29
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
4.99
-437.63
112.99
107.19
-7.26
-5.13
14.99
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
882.71
861.71
1,315.20
1,209.42
761.54
768.30
779.28
Earnings per share (EPS)
0.06
-1.84
0.55
0.58
-0.04
-0.04
0.08
Diluted Earnings per share
0.06
-1.84
0.55
0.58
-0.04
-0.04
0.08
Operating Profit Margin (Excl OI)
2.42%
-16.84%
9.3%
7.95%
-2.92%
-5.16%
-0.74%
Gross Profit Margin
11.63%
-30.07%
14.4%
19.33%
4.7%
3.49%
9.92%
PAT Margin
1.58%
-36.2%
8.69%
12.13%
-1.48%
-1.64%
4.57%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -19.47% vs -20.43% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 101.14% vs -487.26% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 252.85% vs -134.27% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 19.37% vs 55.17% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Hunan Yujing Machinery Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
833.79
0
833.79
Other Operating Income
0.00
0.00
0.00
Total Operating income
833.79
0
833.79
Raw Material Cost
644.75
0
644.75
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
37.58
0
37.58
Selling and Distribution Expenses
95.38
0
95.38
Other Expenses
1.85
0.00
1.85
Total Expenditure (Excl Depreciation)
796.22
0
796.22
Operating Profit (PBDIT) excl Other Income
37.57
0.00
37.57
Other Income
32.00
0
32.00
Operating Profit (PBDIT)
136.72
0
136.72
Interest
37.58
0
37.58
Exceptional Items
-2.16
0
-2.16
Gross Profit (PBDT)
189.05
0
189.05
Depreciation
84.54
0
84.54
Profit Before Tax
12.44
0
12.44
Tax
7.45
0
7.45
Provisions and contingencies
0
0
0.00
Profit After Tax
13.15
0
13.15
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
13.15
0
13.15
Share in Profit of Associates
0
0
0.00
Minority Interest
-8.16
0
-8.16
Other related items
0.00
0.00
0.00
Consolidated Net Profit
4.99
0
4.99
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
882.71
0
882.71
Earnings per share (EPS)
0.06
0
0.06
Diluted Earnings per share
0.06
0
0.06
Operating Profit Margin (Excl OI)
2.42%
0%
0.00
2.42%
Gross Profit Margin
11.63%
0%
0.00
11.63%
PAT Margin
1.58%
0%
0.00
1.58%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 83.38 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -19.47% vs -20.43% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 0.50 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 101.14% vs -487.26% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 10.47 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 252.85% vs -134.27% in Dec 2024
Annual - Interest
Interest 3.76 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 19.37% vs 55.17% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 2.42%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






