Huscoke Holdings Ltd.

  • Market Cap: N/A
  • Industry: Miscellaneous
  • ISIN: BMG4709B1129
HKD
0.07
0 (2.86%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'23
Dec'21
Dec'20
Dec'19
Dec'18
Dec'17
Dec'16
Net Sales
27.78
866.60
1,176.98
1,605.36
1,478.05
1,330.79
792.52
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
27.78
866.60
1,176.98
1,605.36
1,478.05
1,330.79
792.52
Raw Material Cost
100.51
753.87
1,050.09
1,429.50
1,232.23
1,117.81
658.10
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
24.32
47.14
57.16
46.94
95.32
74.00
62.75
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
125.69
113.94
73.35
60.00
2.20
8.02
1.58
Selling and Distribution Expenses
119.91
102.29
265.95
232.95
241.09
230.64
140.74
Other Expenses
-15.00
-16.11
-13.05
-10.69
-9.75
-8.20
-6.43
Total Expenditure (Excl Depreciation)
220.42
856.16
1,316.05
1,662.45
1,473.32
1,348.45
798.84
Operating Profit (PBDIT) excl Other Income
-192.60000000000002
10.4
-139.1
-57.1
4.699999999999999
-17.7
-6.3
Other Income
1,594.58
168.35
142.57
120.28
73.96
52.63
62.39
Operating Profit (PBDIT)
1,405.39
186.26
47.76
83.73
120.97
87.55
104.54
Interest
125.69
113.94
73.35
60.00
2.20
8.02
1.58
Exceptional Items
33.09
-82.03
-463.09
10.99
100.46
93.59
26.24
Gross Profit (PBDT)
-72.73
112.73
126.89
175.86
245.82
212.98
134.41
Depreciation
3.46
11.80
38.86
20.77
42.29
46.46
60.28
Profit Before Tax
1,309.34
-21.51
-527.53
13.95
176.94
126.66
68.92
Tax
310.25
9.67
5.00
11.55
29.95
-5.25
8.54
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,000.13
-31.26
-484.68
-9.39
129.12
117.90
55.66
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,000.13
-31.26
-484.68
-9.39
129.12
117.90
55.66
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-1.04
0.08
-47.86
2.81
17.59
14.02
4.72
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
999.09
-31.18
-532.53
-6.58
146.71
131.91
60.38
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.1
0.1
0.1
0.01
0.01
0.01
0.01
Reserves
1,011.37
-144.23
-111.41
378.34
513.36
376.50
-305.59
Earnings per share (EPS)
3.48
-0.09
-1.35
-0.03
0.36
0.34
0.27
Diluted Earnings per share
3.48
-0.09
-1.35
-0.03
0.36
0.34
0.27
Operating Profit Margin (Excl OI)
-693.43%
0.71%
-11.36%
-3.57%
0.32%
-0.87%
-2.29%
Gross Profit Margin
4725.57%
-1.12%
-41.52%
2.16%
14.83%
13.01%
16.3%
PAT Margin
3600.08%
-3.61%
-41.18%
-0.58%
8.74%
8.86%
7.02%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Markets Mojo
Analysis not available as Data has been published for only 1 period
Compare Annual Results Of Huscoke Holdings Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(HKD)
Change(%)
Net Sales
27.78
239.89
-212.11
-88.42%
Other Operating Income
0.00
0.00
0.00
Total Operating income
27.78
239.89
-212.11
-88.42%
Raw Material Cost
100.51
106.06
-5.55
-5.23%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
24.32
40.56
-16.24
-40.04%
Power Cost
0
0
0.00
Manufacturing Expenses
125.69
7.21
118.48
1,643.27%
Selling and Distribution Expenses
119.91
50.29
69.62
138.44%
Other Expenses
-15.00
-4.78
-10.22
-213.81%
Total Expenditure (Excl Depreciation)
220.42
156.35
64.07
40.98%
Operating Profit (PBDIT) excl Other Income
-192.64
83.54
-276.18
-330.60%
Other Income
1,594.58
7.53
1,587.05
21,076.36%
Operating Profit (PBDIT)
1,405.39
121.09
1,284.30
1,060.62%
Interest
125.69
7.21
118.48
1,643.27%
Exceptional Items
33.09
-116.27
149.36
128.46%
Gross Profit (PBDT)
-72.73
133.83
-206.56
-154.35%
Depreciation
3.46
30.02
-26.56
-88.47%
Profit Before Tax
1,309.34
-32.42
1,341.76
4,138.68%
Tax
310.25
26.62
283.63
1,065.48%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
1,000.13
-58.33
1,058.46
1,814.61%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,000.13
-58.33
1,058.46
1,814.61%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
-1.04
-0.71
-0.33
-46.48%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
999.09
-59.04
1,058.13
1,792.23%
Equity Capital
0
0
0.00
Face Value
0.10
0.10
0.00
Reserves
1,011.37
125.45
885.92
706.19%
Earnings per share (EPS)
3.48
-0.08
3.56
4,450.00%
Diluted Earnings per share
3.48
-0.08
3.56
4,450.00%
Operating Profit Margin (Excl OI)
-693.43%
34.82%
0.00
-728.25%
Gross Profit Margin
4,725.57%
-1.00%
0.00
4,726.57%
PAT Margin
3,600.08%
-24.31%
0.00
3,624.39%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2.78 Million
in Mar 2023

Figures in Million
stock-summary

Annual - Consolidate Net Profit
Consolidate Net Profit 99.91 Million
in Mar 2023

Figures in Million
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) -18.92 Million
in Mar 2023

Figures in Million
Annual - Interest
Interest 12.57 Million
in Mar 2023

Figures in Million
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -693.43%
in Mar 2023

Figures in %