Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
7,00,777.05
3,93,590.49
2,50,811.43
4,43,648.80
3,08,345.52
4,05,245.03
5,26,343.79
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
7,00,777.05
3,93,590.49
2,50,811.43
4,43,648.80
3,08,345.52
4,05,245.03
5,26,343.79
Raw Material Cost
6,18,421.69
3,32,306.11
2,10,460.57
3,69,503.02
2,61,575.65
3,39,155.46
4,37,787.74
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
43,150.28
47,972.15
61,218.09
73,061.74
57,368.10
1,17,231.79
76,069.60
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
3,738.00
639.08
747.99
1,169.22
1,473.45
884.54
2.23
Selling and Distribution Expenses
29,645.48
27,237.51
28,025.79
34,179.65
29,088.64
37,001.19
33,472.18
Other Expenses
-4,688.83
-4,861.12
-6,196.61
-7,423.10
-5,884.15
-11,811.63
-7,607.18
Total Expenditure (Excl Depreciation)
6,48,067.17
3,59,543.62
2,38,486.36
4,03,682.66
2,90,664.29
3,76,156.66
4,71,259.92
Operating Profit (PBDIT) excl Other Income
52709.899999999994
34046.9
12325.1
39966.1
17681.199999999997
29088.4
55083.9
Other Income
2,516.55
1,789.42
2,502.09
-6,994.09
-8.64
1,177.59
3,563.41
Operating Profit (PBDIT)
60,232.97
42,766.86
17,334.00
32,864.60
18,959.09
33,257.69
61,276.95
Interest
3,738.00
639.08
747.99
1,169.22
1,473.45
884.54
2.23
Exceptional Items
0.00
111.28
1,339.75
533.56
59.87
-7.62
-60.00
Gross Profit (PBDT)
82,355.37
61,284.38
40,350.86
74,145.78
46,769.87
66,089.56
88,556.06
Depreciation
3,646.90
3,877.31
3,781.64
3,732.00
3,691.79
3,787.73
3,299.84
Profit Before Tax
52,848.08
38,361.75
14,144.12
28,496.95
13,853.73
28,577.80
57,914.89
Tax
10,697.28
7,799.33
3,051.60
6,026.41
2,382.58
4,842.52
11,685.87
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
41,889.73
30,206.43
10,939.11
22,167.03
10,532.90
22,402.86
45,679.51
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
41,889.73
30,206.43
10,939.11
22,167.03
10,532.90
22,402.86
45,679.51
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
261.07
355.99
153.41
303.51
949.58
1,332.42
549.51
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
42,150.80
30,562.42
11,092.52
22,470.54
11,482.48
23,735.28
46,229.02
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
5,41,599.03
4,99,014.31
4,81,001.33
4,70,062.22
4,42,347.03
3,00,289.12
2,83,526.95
Earnings per share (EPS)
963.22
694.56
251.53
509.7
275.25
524.93
1721.49
Diluted Earnings per share
963.22
694.56
251.53
509.7
275.25
524.93
1721.49
Operating Profit Margin (Excl OI)
7.72%
9.43%
4.41%
8.14%
4.95%
6.98%
10.34%
Gross Profit Margin
8.06%
10.73%
7.15%
7.26%
5.69%
7.99%
11.63%
PAT Margin
5.98%
7.67%
4.36%
5.0%
3.42%
5.53%
8.68%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 78.05% vs 56.93% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 37.92% vs 175.52% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 40.85% vs 176.28% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 484.88% vs -14.56% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of HVC Investment & Technology JSC With
Figures in Million
Consolidate Annual Results
Change(VND)
Change(%)
Net Sales
7,00,777.05
0
7,00,777.05
Other Operating Income
0.00
0.00
0.00
Total Operating income
7,00,777.05
0
7,00,777.05
Raw Material Cost
6,18,421.69
0
6,18,421.69
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
43,150.28
0
43,150.28
Power Cost
0
0
0.00
Manufacturing Expenses
3,738.00
0
3,738.00
Selling and Distribution Expenses
29,645.48
0
29,645.48
Other Expenses
-4,688.83
0.00
-4,688.83
Total Expenditure (Excl Depreciation)
6,48,067.17
0
6,48,067.17
Operating Profit (PBDIT) excl Other Income
52,709.88
0.00
52,709.88
Other Income
2,516.55
0
2,516.55
Operating Profit (PBDIT)
60,232.97
0
60,232.97
Interest
3,738.00
0
3,738.00
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
82,355.37
0
82,355.37
Depreciation
3,646.90
0
3,646.90
Profit Before Tax
52,848.08
0
52,848.08
Tax
10,697.28
0
10,697.28
Provisions and contingencies
0
0
0.00
Profit After Tax
41,889.73
0
41,889.73
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
41,889.73
0
41,889.73
Share in Profit of Associates
0
0
0.00
Minority Interest
261.07
0
261.07
Other related items
0.00
0.00
0.00
Consolidated Net Profit
42,150.80
0
42,150.80
Equity Capital
0
0
0.00
Face Value
10,000.00
0
0.00
Reserves
5,41,599.03
0
5,41,599.03
Earnings per share (EPS)
963.22
0
963.22
Diluted Earnings per share
963.22
0
963.22
Operating Profit Margin (Excl OI)
7.72%
0%
0.00
7.72%
Gross Profit Margin
8.06%
0%
0.00
8.06%
PAT Margin
5.98%
0%
0.00
5.98%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 70,077.71 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 78.05% vs 56.93% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 4,215.08 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 37.92% vs 175.52% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 5,771.64 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 40.85% vs 176.28% in Dec 2024
Annual - Interest
Interest 373.80 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 484.88% vs -14.56% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.72%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






