Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
1,982.96
1,855.80
1,239.83
885.83
712.55
524.92
411.92
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,982.96
1,855.80
1,239.83
885.83
712.55
524.92
411.92
Raw Material Cost
1,480.60
1,397.36
914.94
0.00
569.82
380.91
302.57
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
257.13
200.67
141.82
0.00
0.00
0.00
63.88
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2.52
3.89
5.21
0.00
4.42
3.38
4.05
Selling and Distribution Expenses
111.00
129.95
89.66
0.00
43.66
35.56
44.01
Other Expenses
-16.15
-12.31
-9.14
0.00
2.36
1.96
-4.80
Total Expenditure (Excl Depreciation)
1,689.72
1,608.79
1,060.19
0.00
641.50
439.41
366.56
Operating Profit (PBDIT) excl Other Income
293.2
247
179.60000000000002
885.8
71.10000000000001
85.5
45.4
Other Income
29.96
22.25
16.84
0.00
6.93
1.90
5.81
Operating Profit (PBDIT)
382.01
315.20
226.31
120.20
102.30
110.77
72.17
Interest
2.52
3.89
5.21
0.00
4.42
3.38
4.05
Exceptional Items
0.14
1.52
1.55
0.00
0.23
-0.06
-0.18
Gross Profit (PBDT)
502.35
458.44
324.90
0.00
142.73
144.02
109.35
Depreciation
68.12
51.76
35.92
0.00
28.91
26.35
24.60
Profit Before Tax
311.50
261.07
186.73
121.19
69.20
80.98
43.33
Tax
32.58
27.02
19.26
9.66
5.88
10.48
6.24
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
275.08
226.42
164.07
112.62
61.90
72.94
44.54
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
275.08
226.42
164.07
112.62
61.90
72.94
44.54
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
3.84
7.63
3.40
-1.09
1.42
-2.45
-7.46
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
278.92
234.05
167.47
111.53
63.32
70.50
37.08
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
1,928.00
1,688.76
1,511.69
563.36
469.70
427.14
377.78
Earnings per share (EPS)
1.02
0.84
0.68
0.42
0.23
0.27
0.16
Diluted Earnings per share
1.02
0.84
0.68
0.42
0.23
0.27
0.16
Operating Profit Margin (Excl OI)
14.32%
13.0%
14.0%
13.57%
9.33%
15.72%
10.14%
Gross Profit Margin
19.14%
16.86%
17.96%
13.68%
13.77%
20.45%
16.49%
PAT Margin
13.87%
12.2%
13.23%
12.71%
8.69%
13.9%
10.81%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 6.85% vs 49.69% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 19.14% vs 39.76% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 20.14% vs 39.86% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -35.90% vs -25.00% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Hwaway Technology Corp. Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
1,982.96
0
1,982.96
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,982.96
0
1,982.96
Raw Material Cost
1,480.60
0
1,480.60
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
257.13
0
257.13
Power Cost
0
0
0.00
Manufacturing Expenses
2.52
0
2.52
Selling and Distribution Expenses
111.00
0
111.00
Other Expenses
-16.15
0.00
-16.15
Total Expenditure (Excl Depreciation)
1,689.72
0
1,689.72
Operating Profit (PBDIT) excl Other Income
293.23
0.00
293.23
Other Income
29.96
0
29.96
Operating Profit (PBDIT)
382.01
0
382.01
Interest
2.52
0
2.52
Exceptional Items
0.14
0
0.14
Gross Profit (PBDT)
502.35
0
502.35
Depreciation
68.12
0
68.12
Profit Before Tax
311.50
0
311.50
Tax
32.58
0
32.58
Provisions and contingencies
0
0
0.00
Profit After Tax
275.08
0
275.08
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
275.08
0
275.08
Share in Profit of Associates
0
0
0.00
Minority Interest
3.84
0
3.84
Other related items
0.00
0.00
0.00
Consolidated Net Profit
278.92
0
278.92
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
1,928.00
0
1,928.00
Earnings per share (EPS)
1.02
0
1.02
Diluted Earnings per share
1.02
0
1.02
Operating Profit Margin (Excl OI)
14.32%
0%
0.00
14.32%
Gross Profit Margin
19.14%
0%
0.00
19.14%
PAT Margin
13.87%
0%
0.00
13.87%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 198.30 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 6.85% vs 49.69% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 27.89 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 19.14% vs 39.76% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 35.20 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 20.14% vs 39.86% in Dec 2024
Annual - Interest
Interest 0.25 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -35.90% vs -25.00% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 14.32%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






