Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
263.13
270.20
282.75
283.26
257.30
217.55
219.61
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
263.13
270.20
282.75
283.26
257.30
217.55
219.61
Raw Material Cost
201.66
209.35
226.52
226.57
204.62
183.16
172.92
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
77.98
77.88
79.97
72.61
69.74
68.71
52.51
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.86
1.18
1.27
1.06
1.48
1.77
1.35
Selling and Distribution Expenses
29.20
33.26
31.81
33.15
29.83
28.78
36.24
Other Expenses
-7.76
-7.69
-7.94
-7.21
-7.10
-6.97
-5.31
Total Expenditure (Excl Depreciation)
232.05
244.79
260.13
261.26
234.71
212.71
209.92
Operating Profit (PBDIT) excl Other Income
31.099999999999998
25.4
22.599999999999998
22
22.599999999999998
4.8
9.7
Other Income
-0.54
0.37
0.27
0.14
0.08
1.25
-0.13
Operating Profit (PBDIT)
40.59
35.73
33.74
33.06
34.28
18.18
18.83
Interest
0.86
1.18
1.27
1.06
1.48
1.77
1.35
Exceptional Items
0.00
-0.36
-0.55
-0.22
-0.57
-1.04
0.69
Gross Profit (PBDT)
61.47
60.86
56.23
56.69
52.67
34.39
46.69
Depreciation
10.05
9.94
10.86
10.92
11.61
12.09
9.28
Profit Before Tax
29.68
24.26
21.07
20.86
20.62
3.27
8.89
Tax
7.39
6.02
5.28
5.04
5.49
-0.27
2.25
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
24.10
18.22
15.69
15.93
15.12
4.06
6.63
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
24.10
18.22
15.69
15.93
15.12
4.06
6.63
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.02
0.10
-0.11
0.01
-0.53
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
24.11
18.24
15.80
15.82
15.13
3.53
6.63
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.45
0.45
0.45
0.45
0.45
0.45
0.45
Reserves
117.25
104.58
93.82
85.99
76.08
63.08
62.70
Earnings per share (EPS)
18.53
14.03
12.09
12.29
11.7
1.01
5.15
Diluted Earnings per share
18.53
14.03
12.09
12.29
11.7
1.01
5.15
Operating Profit Margin (Excl OI)
11.81%
9.41%
8.0%
7.77%
8.78%
2.22%
4.41%
Gross Profit Margin
15.1%
12.66%
11.29%
11.22%
12.53%
7.06%
8.27%
PAT Margin
9.16%
6.74%
5.55%
5.62%
5.88%
1.87%
3.02%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -2.63% vs -4.42% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 32.42% vs 15.19% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 16.10% vs 5.67% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -25.00% vs -7.69% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Hydratec Industries NV With
Figures in Million
Consolidate Annual Results
Change(EUR)
Change(%)
Net Sales
263.13
10,158.00
-9,894.87
-97.41%
Other Operating Income
0.00
0.00
0.00
Total Operating income
263.13
10,158.00
-9,894.87
-97.41%
Raw Material Cost
201.66
6,319.00
-6,117.34
-96.81%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
77.98
2,113.00
-2,035.02
-96.31%
Power Cost
0
0
0.00
Manufacturing Expenses
0.86
176.00
-175.14
-99.51%
Selling and Distribution Expenses
29.20
3,230.00
-3,200.80
-99.10%
Other Expenses
-7.76
-203.60
195.84
96.19%
Total Expenditure (Excl Depreciation)
232.05
9,802.00
-9,569.95
-97.63%
Operating Profit (PBDIT) excl Other Income
31.08
356.00
-324.92
-91.27%
Other Income
-0.54
369.00
-369.54
-100.15%
Operating Profit (PBDIT)
40.59
1,105.00
-1,064.41
-96.33%
Interest
0.86
176.00
-175.14
-99.51%
Exceptional Items
0.00
416.00
-416.00
-100.00%
Gross Profit (PBDT)
61.47
3,839.00
-3,777.53
-98.40%
Depreciation
10.05
380.00
-369.95
-97.36%
Profit Before Tax
29.68
965.00
-935.32
-96.92%
Tax
7.39
326.00
-318.61
-97.73%
Provisions and contingencies
0
0
0.00
Profit After Tax
24.10
636.00
-611.90
-96.21%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
24.10
636.00
-611.90
-96.21%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
36.00
-36.00
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
24.11
672.00
-647.89
-96.41%
Equity Capital
0
0
0.00
Face Value
0.45
0.50
0.00
Reserves
117.25
4,659.00
-4,541.75
-97.48%
Earnings per share (EPS)
18.53
3.69
14.84
402.17%
Diluted Earnings per share
18.53
3.69
14.84
402.17%
Operating Profit Margin (Excl OI)
11.81%
3.50%
0.00
8.31%
Gross Profit Margin
15.10%
13.24%
0.00
1.86%
PAT Margin
9.16%
6.26%
0.00
2.90%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 26.31 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -2.63% vs -4.42% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 2.41 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 32.42% vs 15.19% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 4.11 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 16.10% vs 5.67% in Dec 2024
Annual - Interest
Interest 0.09 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -25.00% vs -7.69% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.81%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






