Hyfusin Group Holdings Ltd.

  • Market Cap: N/A
  • Industry: Diversified
  • ISIN: KYG4713A1004
HKD
0.35
0.01 (1.45%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Dec'17
Net Sales
866.25
684.95
815.14
555.91
307.55
215.43
162.53
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
866.25
684.95
815.14
555.91
307.55
215.43
162.53
Raw Material Cost
530.71
477.25
545.22
349.31
216.27
166.82
121.40
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
26.13
26.66
21.02
18.92
20.45
16.64
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
14.57
8.81
4.91
3.97
2.86
1.92
1.63
Selling and Distribution Expenses
196.91
113.56
137.17
95.73
58.73
39.85
28.52
Other Expenses
-1.46
-3.49
-3.16
-2.50
-2.18
-2.24
-1.75
Total Expenditure (Excl Depreciation)
727.62
590.81
682.40
445.03
275.00
206.67
150.69
Operating Profit (PBDIT) excl Other Income
138.6
94.1
132.7
110.9
32.5
8.8
11.799999999999999
Other Income
10.89
4.17
1.95
2.00
1.23
1.15
-19.19
Operating Profit (PBDIT)
149.52
102.79
138.44
116.52
37.68
10.71
-6.54
Interest
14.57
8.81
4.91
3.97
2.86
1.92
1.63
Exceptional Items
-0.01
0.00
0.00
0.88
0.00
-0.97
0.00
Gross Profit (PBDT)
335.54
207.69
269.92
206.60
91.27
48.62
41.12
Depreciation
0.00
4.48
3.74
3.65
3.90
0.79
0.81
Profit Before Tax
134.96
89.50
129.79
109.79
30.91
7.03
-8.99
Tax
32.67
16.44
23.58
19.31
6.25
2.26
2.07
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
102.29
73.06
106.21
90.48
24.66
4.77
-9.86
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
102.29
73.06
106.21
90.48
24.66
4.77
-9.86
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
-1.20
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
102.29
73.06
106.21
90.48
24.66
4.77
-11.06
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.0
Reserves
505.57
403.26
330.46
224.26
133.79
109.11
38.62
Earnings per share (EPS)
0.09
0.07
0.1
0.08
0.02
0.01
-0.02
Diluted Earnings per share
0.09
0.07
0.1
0.08
0.02
0.01
-0.02
Operating Profit Margin (Excl OI)
16.0%
13.74%
16.28%
19.95%
10.58%
4.07%
7.28%
Gross Profit Margin
15.58%
13.72%
16.38%
20.41%
11.32%
3.63%
-5.03%
PAT Margin
11.81%
10.67%
13.03%
16.28%
8.02%
2.22%
-6.06%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2023 is 26.49% vs -15.97% in Dec 2022

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2023 is 39.95% vs -31.17% in Dec 2022

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2023 is 40.57% vs -27.77% in Dec 2022

stock-summary

Interest

YoY Growth in year ended Dec 2023 is 65.91% vs 79.59% in Dec 2022

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2023 has improved from Dec 2022

Compare Annual Results Of Hyfusin Group Holdings Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(HKD)
Change(%)
Net Sales
866.25
697.51
168.74
24.19%
Other Operating Income
0.00
0.00
0.00
Total Operating income
866.25
697.51
168.74
24.19%
Raw Material Cost
530.71
561.60
-30.89
-5.50%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
151.84
-151.84
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
14.57
5.44
9.13
167.83%
Selling and Distribution Expenses
196.91
89.32
107.59
120.45%
Other Expenses
-1.46
-12.78
11.32
88.58%
Total Expenditure (Excl Depreciation)
727.62
680.41
47.21
6.94%
Operating Profit (PBDIT) excl Other Income
138.63
17.10
121.53
710.70%
Other Income
10.89
8.49
2.40
28.27%
Operating Profit (PBDIT)
149.52
76.30
73.22
95.96%
Interest
14.57
5.44
9.13
167.83%
Exceptional Items
-0.01
5.77
-5.78
-100.17%
Gross Profit (PBDT)
335.54
135.91
199.63
146.88%
Depreciation
0.00
50.71
-50.71
-100.00%
Profit Before Tax
134.96
25.92
109.04
420.68%
Tax
32.67
2.46
30.21
1,228.05%
Provisions and contingencies
0
0
0.00
Profit After Tax
102.29
23.46
78.83
336.02%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
102.29
23.46
78.83
336.02%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
102.29
23.46
78.83
336.02%
Equity Capital
0
0
0.00
Face Value
0.01
0.00
0.00
Reserves
505.57
782.76
-277.19
-35.41%
Earnings per share (EPS)
0.09
0.04
0.05
125.00%
Diluted Earnings per share
0.09
0.04
0.05
125.00%
Operating Profit Margin (Excl OI)
16.00%
2.45%
0.00
13.55%
Gross Profit Margin
15.58%
10.99%
0.00
4.59%
PAT Margin
11.81%
3.36%
0.00
8.45%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 86.63 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is 26.49% vs -15.97% in Dec 2022

Annual - Consolidate Net Profit
Consolidate Net Profit 10.23 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is 39.95% vs -31.17% in Dec 2022

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 13.86 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is 40.57% vs -27.77% in Dec 2022

Annual - Interest
Interest 1.46 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is 65.91% vs 79.59% in Dec 2022

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 16.00%
in Dec 2023

Figures in %
stock-summary

YoY Growth in year ended Dec 2023 has improved from Dec 2022