Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
560.68
493.89
455.45
446.35
387.73
337.24
265.96
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
560.68
493.89
455.45
446.35
387.73
337.24
265.96
Raw Material Cost
482.68
436.40
356.38
336.58
301.14
249.61
196.78
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
172.16
160.11
177.16
156.47
134.35
107.24
83.44
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
3.64
3.03
3.23
3.58
3.03
2.07
1.35
Selling and Distribution Expenses
44.53
42.93
52.73
40.39
37.41
38.38
29.83
Other Expenses
-15.30
-13.99
-15.66
-13.79
-12.02
-9.38
-7.34
Total Expenditure (Excl Depreciation)
550.01
502.53
432.91
399.11
355.76
303.46
238.03
Operating Profit (PBDIT) excl Other Income
10.700000000000001
-8.6
22.5
47.199999999999996
32
33.8
27.9
Other Income
5.29
22.71
-0.53
-1.74
-0.01
-0.87
-0.32
Operating Profit (PBDIT)
54.34
54.45
58.22
77.37
61.82
52.78
38.46
Interest
3.64
3.03
3.23
3.58
3.03
2.07
1.35
Exceptional Items
0.00
0.00
0.00
0.00
1.95
0.56
0.56
Gross Profit (PBDT)
78.00
57.49
99.07
109.77
86.59
87.63
69.17
Depreciation
36.48
37.89
33.04
29.42
27.61
19.21
9.80
Profit Before Tax
14.22
13.54
21.95
44.37
33.12
32.05
27.87
Tax
2.81
-8.18
2.94
13.68
5.54
7.04
5.67
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
12.40
20.47
18.69
30.16
27.27
24.38
22.47
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
12.40
20.47
18.69
30.16
27.27
24.38
22.47
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.71
0.69
-0.02
0.41
0.59
0.02
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
13.11
21.16
18.67
30.58
27.86
24.40
22.47
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
354.04
339.61
271.11
251.78
220.46
178.03
153.17
Earnings per share (EPS)
1.85
3.07
2.96
4.79
4.33
3.9
3.66
Diluted Earnings per share
1.85
3.07
2.96
4.79
4.33
3.9
3.66
Operating Profit Margin (Excl OI)
2.24%
-1.24%
5.64%
11.13%
8.83%
10.21%
10.9%
Gross Profit Margin
9.04%
10.41%
12.07%
16.53%
15.66%
15.2%
14.16%
PAT Margin
2.21%
4.15%
4.1%
6.76%
7.03%
7.23%
8.45%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 13.53% vs 8.43% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -38.21% vs 13.37% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 54.89% vs -46.00% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 20.00% vs -6.25% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Hypoport SE With
Figures in Million
Consolidate Annual Results
Change(EUR)
Change(%)
Net Sales
560.68
1,000.29
-439.61
-43.95%
Other Operating Income
0.00
0.00
0.00
Total Operating income
560.68
1,000.29
-439.61
-43.95%
Raw Material Cost
482.68
240.74
241.94
100.50%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
172.16
601.04
-428.88
-71.36%
Power Cost
0
0
0.00
Manufacturing Expenses
3.64
64.70
-61.06
-94.37%
Selling and Distribution Expenses
44.53
412.63
-368.10
-89.21%
Other Expenses
-15.30
-46.96
31.66
67.42%
Total Expenditure (Excl Depreciation)
550.01
849.56
-299.55
-35.26%
Operating Profit (PBDIT) excl Other Income
10.67
150.73
-140.06
-92.92%
Other Income
5.29
13.77
-8.48
-61.58%
Operating Profit (PBDIT)
54.34
214.51
-160.17
-74.67%
Interest
3.64
64.70
-61.06
-94.37%
Exceptional Items
0.00
-60.65
60.65
100.00%
Gross Profit (PBDT)
78.00
759.55
-681.55
-89.73%
Depreciation
36.48
59.10
-22.62
-38.27%
Profit Before Tax
14.22
30.06
-15.84
-52.69%
Tax
2.81
35.29
-32.48
-92.04%
Provisions and contingencies
0
0.00
0.00
Profit After Tax
12.40
-5.23
17.63
337.09%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
12.40
-5.23
17.63
337.09%
Share in Profit of Associates
0
0.00
0.00
Minority Interest
0.71
0.00
0.71
Other related items
0.00
0.00
0.00
Consolidated Net Profit
13.11
-5.23
18.34
350.67%
Equity Capital
0
0
0.00
Face Value
1.00
1.00
0.00
Reserves
354.04
1,456.74
-1,102.70
-75.70%
Earnings per share (EPS)
1.85
-0.07
1.92
2,742.86%
Diluted Earnings per share
1.85
-0.07
1.92
2,742.86%
Operating Profit Margin (Excl OI)
2.24%
14.16%
0.00
-11.92%
Gross Profit Margin
9.04%
8.91%
0.00
0.13%
PAT Margin
2.21%
-0.52%
0.00
2.73%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 56.07 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 13.53% vs 8.43% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 1.31 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -38.21% vs 13.37% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 4.91 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 54.89% vs -46.00% in Dec 2023
Annual - Interest
Interest 0.36 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 20.00% vs -6.25% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 2.24%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






