Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
6,871.86
7,476.43
8,484.80
7,834.26
7,240.46
6,312.48
5,291.18
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
6,871.86
7,476.43
8,484.80
7,834.26
7,240.46
6,312.48
5,291.18
Raw Material Cost
5,914.66
6,493.52
7,668.21
7,156.06
6,463.00
5,614.69
4,672.83
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
43.76
48.46
44.81
20.11
15.05
21.27
21.13
Selling and Distribution Expenses
371.37
399.40
474.17
374.97
337.54
347.91
753.77
Other Expenses
15.17
15.38
13.97
14.61
14.84
14.20
19.48
Total Expenditure (Excl Depreciation)
6,481.48
7,095.15
8,326.92
7,697.21
6,963.95
6,125.83
5,642.50
Operating Profit (PBDIT) excl Other Income
390.4
381.3
157.89999999999998
137
276.5
186.6
-351.3
Other Income
104.69
12.86
14.52
66.67
162.66
105.79
62.03
Operating Profit (PBDIT)
412.42
635.76
472.94
464.27
672.17
503.84
-77.44
Interest
43.76
48.46
44.81
20.11
15.05
21.27
21.13
Exceptional Items
-11.44
-150.15
-59.42
-33.38
-56.81
-10.28
-2,075.41
Gross Profit (PBDT)
957.20
982.91
816.59
678.20
777.46
697.79
618.34
Depreciation
0.00
404.73
315.80
266.97
239.47
218.98
263.95
Profit Before Tax
357.22
32.42
52.89
143.80
360.84
253.30
-2,437.92
Tax
58.55
-3.39
21.60
51.95
86.05
41.96
19.02
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
300.43
49.17
50.94
102.68
277.55
213.12
-2,455.87
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
300.43
49.17
50.94
102.68
277.55
213.12
-2,455.87
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-1.90
-14.55
-20.36
-11.23
-2.76
-1.78
-1.06
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
298.52
34.62
30.58
91.45
274.79
211.34
-2,456.93
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
1.0
1.0
1.0
0.0
0.0
0.0
Reserves
4,334.31
4,013.21
4,199.77
4,405.46
4,301.60
4,028.82
3,813.28
Earnings per share (EPS)
0.28
0.05
0.05
0.09
0.23
0.17
-1.99
Diluted Earnings per share
0.28
0.05
0.05
0.09
0.23
0.17
-1.99
Operating Profit Margin (Excl OI)
4.48%
2.92%
1.68%
1.67%
3.73%
2.84%
-7.62%
Gross Profit Margin
5.2%
5.85%
4.35%
5.24%
8.29%
7.48%
-41.09%
PAT Margin
4.37%
0.66%
0.6%
1.31%
3.83%
3.38%
-46.41%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -8.09% vs -11.88% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 762.72% vs 13.07% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -50.60% vs 35.89% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -9.69% vs 8.26% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of HyUnion Holding Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
6,871.86
0
6,871.86
Other Operating Income
0.00
0.00
0.00
Total Operating income
6,871.86
0
6,871.86
Raw Material Cost
5,914.66
0
5,914.66
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
43.76
0
43.76
Selling and Distribution Expenses
371.37
0
371.37
Other Expenses
15.17
0.00
15.17
Total Expenditure (Excl Depreciation)
6,481.48
0
6,481.48
Operating Profit (PBDIT) excl Other Income
390.38
0.00
390.38
Other Income
104.69
0
104.69
Operating Profit (PBDIT)
412.42
0
412.42
Interest
43.76
0
43.76
Exceptional Items
-11.44
0
-11.44
Gross Profit (PBDT)
957.20
0
957.20
Depreciation
0.00
0
0.00
Profit Before Tax
357.22
0
357.22
Tax
58.55
0
58.55
Provisions and contingencies
0
0
0.00
Profit After Tax
300.43
0
300.43
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
300.43
0
300.43
Share in Profit of Associates
0
0
0.00
Minority Interest
-1.90
0
-1.90
Other related items
0.00
0.00
0.00
Consolidated Net Profit
298.52
0
298.52
Equity Capital
0
0
0.00
Face Value
0.00
0
0.00
Reserves
4,334.31
0
4,334.31
Earnings per share (EPS)
0.28
0
0.28
Diluted Earnings per share
0.28
0
0.28
Operating Profit Margin (Excl OI)
4.48%
0%
0.00
4.48%
Gross Profit Margin
5.20%
0%
0.00
5.20%
PAT Margin
4.37%
0%
0.00
4.37%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 687.19 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -8.09% vs -11.88% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 29.85 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 762.72% vs 13.07% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 30.77 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -50.60% vs 35.89% in Dec 2024
Annual - Interest
Interest 4.38 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -9.69% vs 8.26% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.48%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






