Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
179.45
120.86
83.63
52.90
52.82
45.57
28.95
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
179.45
120.86
83.63
52.90
52.82
45.57
28.95
Raw Material Cost
129.27
93.30
68.65
53.71
57.34
52.91
42.90
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
17.77
15.83
13.24
13.31
10.43
9.09
5.83
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.04
0.00
0.01
0.14
0.30
0.32
0.55
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.77
Other Expenses
-1.47
-1.27
-1.01
-1.03
-1.07
-0.94
-0.64
Total Expenditure (Excl Depreciation)
132.40
96.43
71.78
56.84
57.34
52.91
43.67
Operating Profit (PBDIT) excl Other Income
47
24.4
11.899999999999999
-3.9000000000000004
-4.5
-7.3
-14.7
Other Income
2.17
1.06
1.59
0.76
-1.23
0.40
1.53
Operating Profit (PBDIT)
54.31
30.34
18.06
1.60
3.02
-1.82
-5.95
Interest
0.04
0.00
0.01
0.14
0.30
0.32
0.55
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.16
0.00
Gross Profit (PBDT)
50.18
27.57
14.98
-0.81
-4.52
-7.33
-13.95
Depreciation
5.09
4.85
4.62
4.79
8.77
5.12
7.23
Profit Before Tax
49.18
25.49
13.43
-3.32
-6.04
-7.10
-13.74
Tax
10.16
5.29
2.81
-0.67
-1.24
-15.52
0.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
39.01
20.20
10.62
-2.65
-4.81
8.43
-13.74
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
39.01
20.20
10.62
-2.65
-4.81
8.43
-13.74
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
39.01
20.20
10.62
-2.65
-4.81
8.43
-13.74
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
2.0
2.0
2.0
2.0
2.0
2.0
2.0
Reserves
157.39
136.24
116.03
104.94
106.60
111.41
102.98
Earnings per share (EPS)
3.28
1.7
0.89
-0.22
-0.4
0.71
-1.15
Diluted Earnings per share
3.28
1.7
0.89
-0.22
-0.4
0.71
-1.15
Operating Profit Margin (Excl OI)
26.22%
20.22%
14.17%
-7.44%
-8.55%
-16.09%
-50.84%
Gross Profit Margin
30.24%
25.11%
21.58%
2.77%
5.16%
-4.34%
-22.47%
PAT Margin
21.74%
16.72%
12.7%
-5.01%
-9.1%
18.49%
-47.46%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 48.47% vs 44.62% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 93.07% vs 90.57% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 77.82% vs 77.58% in Dec 2023
Interest
No Interest in the last few periods
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of I-Tech AB With
Figures in Million
Consolidate Annual Results
Change(SEK)
Change(%)
Net Sales
179.45
199.58
-20.13
-10.09%
Other Operating Income
0.00
0.00
0.00
Total Operating income
179.45
199.58
-20.13
-10.09%
Raw Material Cost
129.27
205.77
-76.50
-37.18%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
17.77
43.71
-25.94
-59.35%
Power Cost
0
0
0.00
Manufacturing Expenses
0.04
3.19
-3.15
-98.75%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
-1.47
-4.69
3.22
68.66%
Total Expenditure (Excl Depreciation)
132.40
205.77
-73.37
-35.66%
Operating Profit (PBDIT) excl Other Income
47.05
-6.20
53.25
858.87%
Other Income
2.17
1.31
0.86
65.65%
Operating Profit (PBDIT)
54.31
10.50
43.81
417.24%
Interest
0.04
3.19
-3.15
-98.75%
Exceptional Items
0.00
0.01
-0.01
-100.00%
Gross Profit (PBDT)
50.18
-6.20
56.38
909.35%
Depreciation
5.09
15.39
-10.30
-66.93%
Profit Before Tax
49.18
-8.05
57.23
710.93%
Tax
10.16
0.95
9.21
969.47%
Provisions and contingencies
0
0
0.00
Profit After Tax
39.01
-9.01
48.02
532.96%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
39.01
-9.01
48.02
532.96%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
39.01
-9.01
48.02
532.96%
Equity Capital
0
0
0.00
Face Value
2.00
0.02
0.00
Reserves
157.39
183.31
-25.92
-14.14%
Earnings per share (EPS)
3.28
-0.11
3.39
3,081.82%
Diluted Earnings per share
3.28
-0.11
3.39
3,081.82%
Operating Profit Margin (Excl OI)
26.22%
-3.10%
0.00
29.32%
Gross Profit Margin
30.24%
3.67%
0.00
26.57%
PAT Margin
21.74%
-4.51%
0.00
26.25%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 17.95 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 48.47% vs 44.62% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 3.90 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 93.07% vs 90.57% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 5.21 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 77.82% vs 77.58% in Dec 2023
Annual - Interest
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 26.22%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






