Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
1,039.33
796.55
661.57
549.13
436.50
374.35
357.57
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,039.33
796.55
661.57
549.13
436.50
374.35
357.57
Raw Material Cost
26.55
24.46
21.43
19.39
18.98
13.21
15.91
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
343.11
280.31
243.52
191.65
156.28
132.37
131.34
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
25.51
8.38
4.62
4.32
4.59
1.64
3.77
Selling and Distribution Expenses
650.44
194.63
163.05
128.74
102.20
234.87
275.46
Other Expenses
-29.39
3.74
3.26
2.78
3.03
-10.38
-10.32
Total Expenditure (Excl Depreciation)
751.73
545.16
465.25
371.90
312.40
278.25
323.31
Operating Profit (PBDIT) excl Other Income
287.6
251.4
196.29999999999998
177.2
124.1
96.1
34.300000000000004
Other Income
19.69
5.60
-2.10
36.96
-7.26
-4.29
32.62
Operating Profit (PBDIT)
357.91
287.12
217.62
233.91
139.61
110.06
79.46
Interest
25.51
8.38
4.62
4.32
4.59
1.64
3.77
Exceptional Items
0.00
2.36
-12.92
-15.34
0.00
0.00
0.00
Gross Profit (PBDT)
962.15
741.95
616.75
510.02
394.76
342.88
332.83
Depreciation
50.62
30.13
23.39
19.72
22.76
18.25
8.82
Profit Before Tax
281.78
250.96
176.69
194.52
112.25
90.17
66.87
Tax
78.07
76.09
59.10
44.33
28.54
21.31
13.23
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
178.14
156.46
90.76
139.58
81.94
65.78
48.63
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
178.14
156.46
90.76
139.58
81.94
65.78
48.63
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
40.74
32.60
34.42
19.73
12.67
11.46
10.02
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
218.89
189.06
125.18
159.31
94.60
77.24
58.65
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.1
0.0
Reserves
899.76
686.62
640.44
575.47
522.10
474.88
437.38
Earnings per share (EPS)
12.7
12.01
6.97
11.02
6.47
5.2
3.84
Diluted Earnings per share
12.7
12.01
6.97
11.02
6.47
5.2
3.84
Operating Profit Margin (Excl OI)
27.67%
31.56%
29.68%
32.27%
28.43%
25.67%
9.58%
Gross Profit Margin
31.98%
35.29%
30.24%
39.01%
30.93%
28.96%
21.17%
PAT Margin
17.14%
19.64%
13.72%
25.42%
18.77%
17.57%
13.6%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 30.48% vs 20.39% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 15.76% vs 51.04% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 20.14% vs 28.13% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 203.57% vs 82.61% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of I.B.I. Investment House Ltd. With
Figures in Million
Consolidate Annual Results
Change(ILS)
Change(%)
Net Sales
1,039.33
0
1,039.33
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,039.33
0
1,039.33
Raw Material Cost
26.55
0
26.55
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
343.11
0
343.11
Power Cost
0
0
0.00
Manufacturing Expenses
25.51
0
25.51
Selling and Distribution Expenses
650.44
0
650.44
Other Expenses
-29.39
0.00
-29.39
Total Expenditure (Excl Depreciation)
751.73
0
751.73
Operating Profit (PBDIT) excl Other Income
287.60
0.00
287.60
Other Income
19.69
0
19.69
Operating Profit (PBDIT)
357.91
0
357.91
Interest
25.51
0
25.51
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
962.15
0
962.15
Depreciation
50.62
0
50.62
Profit Before Tax
281.78
0
281.78
Tax
78.07
0
78.07
Provisions and contingencies
0
0
0.00
Profit After Tax
178.14
0
178.14
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
178.14
0
178.14
Share in Profit of Associates
0
0
0.00
Minority Interest
40.74
0
40.74
Other related items
0.00
0.00
0.00
Consolidated Net Profit
218.89
0
218.89
Equity Capital
0
0
0.00
Face Value
0.00
0
0.00
Reserves
899.76
0
899.76
Earnings per share (EPS)
12.70
0
12.70
Diluted Earnings per share
12.70
0
12.70
Operating Profit Margin (Excl OI)
27.67%
0%
0.00
27.67%
Gross Profit Margin
31.98%
0%
0.00
31.98%
PAT Margin
17.14%
0%
0.00
17.14%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 103.93 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 30.48% vs 20.39% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 21.89 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 15.76% vs 51.04% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 33.82 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 20.14% vs 28.13% in Dec 2023
Annual - Interest
Interest 2.55 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 203.57% vs 82.61% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 27.67%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






