Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
45.58
27.51
44.11
104.99
82.23
71.07
45.58
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
45.58
27.51
44.11
104.99
82.23
71.07
45.58
Raw Material Cost
0.17
0.52
1.52
4.39
6.94
3.41
1.58
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
19.32
15.03
17.20
35.80
30.07
22.18
18.36
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.05
1.45
0.07
0.10
0.05
0.06
0.07
Selling and Distribution Expenses
24.75
5.51
7.06
6.87
4.47
4.23
22.70
Other Expenses
-1.86
-0.06
0.10
0.08
0.09
0.21
-1.82
Total Expenditure (Excl Depreciation)
25.66
21.89
26.82
47.99
42.46
31.98
24.51
Operating Profit (PBDIT) excl Other Income
19.9
5.6000000000000005
17.3
57
39.8
39.1
21.099999999999998
Other Income
4.60
6.62
2.29
1.50
2.69
-2.88
-1.21
Operating Profit (PBDIT)
25.26
13.07
20.62
59.44
43.44
37.46
20.08
Interest
0.05
1.45
0.07
0.10
0.05
0.06
0.07
Exceptional Items
0.00
0.00
-0.39
0.00
-0.95
0.00
0.00
Gross Profit (PBDT)
44.67
26.16
41.55
99.67
74.32
66.47
43.84
Depreciation
0.74
0.83
1.04
0.93
0.97
1.19
0.16
Profit Before Tax
24.47
10.79
19.12
58.41
41.46
36.20
19.86
Tax
6.14
2.52
4.88
15.54
10.36
8.99
5.98
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
18.33
8.27
14.24
42.78
31.10
27.08
13.93
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
18.33
8.27
14.24
42.78
31.10
27.08
13.93
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
18.33
8.27
14.24
42.78
31.10
27.08
13.93
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.0
0.0
0.0
0.0
Reserves
195.26
185.39
133.42
142.23
146.46
137.30
126.65
Earnings per share (EPS)
0.59
0.31
0.62
1.99
1.52
1.36
0.7
Diluted Earnings per share
0.59
0.31
0.62
1.99
1.52
1.36
0.7
Operating Profit Margin (Excl OI)
43.71%
20.43%
39.2%
54.29%
48.36%
55.0%
46.22%
Gross Profit Margin
55.31%
42.27%
45.7%
56.51%
51.6%
52.62%
43.91%
PAT Margin
40.22%
30.06%
32.28%
40.75%
37.82%
38.11%
30.56%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 65.82% vs -37.64% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 120.48% vs -41.55% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 218.46% vs -64.48% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -92.86% vs 1,300.00% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of I.B.I.-Managing & Underwriting Ltd. With
Figures in Million
Consolidate Annual Results
Change(ILS)
Change(%)
Net Sales
45.58
0
45.58
Other Operating Income
0.00
0.00
0.00
Total Operating income
45.58
0
45.58
Raw Material Cost
0.17
0
0.17
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
19.32
0
19.32
Power Cost
0
0
0.00
Manufacturing Expenses
0.05
0
0.05
Selling and Distribution Expenses
24.75
0
24.75
Other Expenses
-1.86
0.00
-1.86
Total Expenditure (Excl Depreciation)
25.66
0
25.66
Operating Profit (PBDIT) excl Other Income
19.92
0.00
19.92
Other Income
4.60
0
4.60
Operating Profit (PBDIT)
25.26
0
25.26
Interest
0.05
0
0.05
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
44.67
0
44.67
Depreciation
0.74
0
0.74
Profit Before Tax
24.47
0
24.47
Tax
6.14
0
6.14
Provisions and contingencies
0
0
0.00
Profit After Tax
18.33
0
18.33
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
18.33
0
18.33
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
18.33
0
18.33
Equity Capital
0
0
0.00
Face Value
0.01
0
0.00
Reserves
195.26
0
195.26
Earnings per share (EPS)
0.59
0
0.59
Diluted Earnings per share
0.59
0
0.59
Operating Profit Margin (Excl OI)
43.71%
0%
0.00
43.71%
Gross Profit Margin
55.31%
0%
0.00
55.31%
PAT Margin
40.22%
0%
0.00
40.22%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 4.56 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 65.82% vs -37.64% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 1.83 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 120.48% vs -41.55% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2.07 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 218.46% vs -64.48% in Dec 2023
Annual - Interest
Interest 0.01 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -92.86% vs 1,300.00% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 43.71%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






