IBOKIN Co., Ltd.

  • Market Cap: Micro Cap
  • Industry: Trading & Distributors
  • ISIN: JP3148970001
JPY
1,531.00
9 (0.59%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
10,005.64
9,656.67
8,660.31
7,961.66
8,433.17
5,453.02
6,250.70
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
10,005.64
9,656.67
8,660.31
7,961.66
8,433.17
5,453.02
6,250.70
Raw Material Cost
8,217.10
7,802.98
7,146.95
6,610.64
6,835.03
4,335.32
5,113.25
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
10.67
2.63
3.40
4.65
6.99
2.74
3.42
Selling and Distribution Expenses
1,145.42
1,055.14
929.11
864.50
811.28
790.22
832.65
Other Expenses
-1.07
-0.26
-0.34
-0.46
-0.70
-0.27
-0.34
Total Expenditure (Excl Depreciation)
9,362.52
8,858.12
8,076.06
7,475.14
7,646.31
5,125.54
5,945.90
Operating Profit (PBDIT) excl Other Income
643.1
798.6
584.2
486.5
786.9
327.5
304.8
Other Income
30.91
21.97
22.88
34.61
19.84
29.28
7.79
Operating Profit (PBDIT)
1,017.97
1,108.15
840.55
724.88
997.02
549.10
465.89
Interest
10.67
2.63
3.40
4.65
6.99
2.74
3.42
Exceptional Items
132.45
4.42
0.00
18.58
0.00
88.58
41.60
Gross Profit (PBDT)
1,788.54
1,853.69
1,513.36
1,351.03
1,598.14
1,117.70
1,137.46
Depreciation
343.94
287.62
233.42
203.74
190.32
192.34
153.29
Profit Before Tax
795.82
822.31
603.72
535.07
799.71
442.60
350.78
Tax
185.04
301.91
207.34
188.57
290.18
156.13
69.24
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
598.47
520.40
396.38
346.50
509.53
286.46
281.55
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
598.47
520.40
396.38
346.50
509.53
286.46
281.55
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
12.31
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
610.78
520.40
396.38
346.50
509.53
286.46
281.55
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
5,122.14
4,534.19
4,026.77
3,806.92
3,618.49
2,998.41
2,854.43
Earnings per share (EPS)
182.06
157.54
119.48
102.88
150.27
84.46
82.17
Diluted Earnings per share
182.06
157.54
119.48
102.88
150.27
84.46
82.17
Operating Profit Margin (Excl OI)
6.43%
8.27%
6.75%
6.11%
9.33%
6.01%
4.88%
Gross Profit Margin
11.39%
11.49%
9.67%
9.28%
11.74%
11.64%
8.06%
PAT Margin
5.98%
5.39%
4.58%
4.35%
6.04%
5.25%
4.5%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 3.61% vs 11.51% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is 17.37% vs 31.28% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is -9.12% vs 32.84% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is 311.54% vs -23.53% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has fallen from Dec 2024

Compare Annual Results Of IBOKIN Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
10,005.64
17,551.60
-7,545.96
-42.99%
Other Operating Income
0.00
0.00
0.00
Total Operating income
10,005.64
17,551.60
-7,545.96
-42.99%
Raw Material Cost
8,217.10
14,263.55
-6,046.45
-42.39%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
10.67
155.93
-145.26
-93.16%
Selling and Distribution Expenses
1,145.42
3,396.76
-2,251.34
-66.28%
Other Expenses
-1.07
-15.59
14.52
93.14%
Total Expenditure (Excl Depreciation)
9,362.52
17,660.31
-8,297.79
-46.99%
Operating Profit (PBDIT) excl Other Income
643.12
-108.71
751.83
691.59%
Other Income
30.91
593.43
-562.52
-94.79%
Operating Profit (PBDIT)
1,017.97
1,354.31
-336.34
-24.83%
Interest
10.67
155.93
-145.26
-93.16%
Exceptional Items
132.45
-2,257.05
2,389.50
105.87%
Gross Profit (PBDT)
1,788.54
3,288.05
-1,499.51
-45.60%
Depreciation
343.94
869.59
-525.65
-60.45%
Profit Before Tax
795.82
-1,928.26
2,724.08
141.27%
Tax
185.04
109.82
75.22
68.49%
Provisions and contingencies
0
0
0.00
Profit After Tax
598.47
-2,594.64
3,193.11
123.07%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
598.47
-2,594.64
3,193.11
123.07%
Share in Profit of Associates
0
0
0.00
Minority Interest
12.31
556.56
-544.25
-97.79%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
610.78
-2,038.08
2,648.86
129.97%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
5,122.14
8,392.11
-3,269.97
-38.96%
Earnings per share (EPS)
182.06
-188.43
370.49
196.62%
Diluted Earnings per share
182.06
-188.43
370.49
196.62%
Operating Profit Margin (Excl OI)
6.43%
-0.62%
0.00
7.05%
Gross Profit Margin
11.39%
-6.03%
0.00
17.42%
PAT Margin
5.98%
-14.78%
0.00
20.76%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,000.56 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 3.61% vs 11.51% in Dec 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 61.08 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 17.37% vs 31.28% in Dec 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 98.71 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -9.12% vs 32.84% in Dec 2024

Annual - Interest
Interest 1.07 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 311.54% vs -23.53% in Dec 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.43%
in Dec 2025

Figures in %
stock-summary

YoY Growth in year ended Dec 2025 has fallen from Dec 2024