Results Snapshot
Figures in Million
Consolidate Annual Results
Jun'23
Jun'22
Jun'21
Jun'20
Jun'19
Jun'18
Jun'17
Net Sales
1,048.81
1,083.43
1,074.21
1,089.22
1,118.60
1,153.48
566.62
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,048.81
1,083.43
1,074.21
1,089.22
1,118.60
1,153.48
566.62
Raw Material Cost
106.58
117.40
129.52
143.40
149.17
137.92
64.85
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
60.00
63.40
66.75
70.18
73.30
76.92
38.41
Selling and Distribution Expenses
17.04
14.87
14.73
14.35
14.48
13.90
12.63
Other Expenses
61.11
61.20
61.76
69.45
70.68
71.02
32.14
Total Expenditure (Excl Depreciation)
794.73
807.65
828.56
922.46
943.77
938.95
437.27
Operating Profit (PBDIT) excl Other Income
254.1
275.79999999999995
245.6
166.8
174.8
214.5
129.4
Other Income
0.34
0.42
0.29
-0.49
-0.41
-2.43
-0.29
Operating Profit (PBDIT)
892.60
914.23
895.44
893.84
918.27
959.30
480.75
Interest
60.00
63.40
66.75
70.18
73.30
76.92
38.41
Exceptional Items
0.00
0.00
0.00
1.07
0.00
0.00
0.00
Gross Profit (PBDT)
304.04
328.01
295.18
288.44
298.87
345.27
150.09
Depreciation
638.18
638.02
649.50
657.39
670.56
670.28
351.69
Profit Before Tax
194.42
212.81
179.19
167.34
174.41
212.09
90.65
Tax
1.41
1.45
1.38
1.38
1.40
1.40
1.16
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
193.01
211.36
177.81
165.96
173.01
210.69
89.50
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
193.01
211.36
177.81
165.96
173.01
210.69
89.50
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
193.01
211.36
177.81
165.96
173.01
210.69
89.50
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
3,889.65
4,134.04
4,326.52
4,540.19
4,772.19
5,034.31
5,043.86
Earnings per share (EPS)
1874.48
2052.72
1726.85
1611.82
1680.27
2046.21
869.17
Diluted Earnings per share
1874.48
2052.72
1726.85
1611.82
1680.27
2046.21
869.17
Operating Profit Margin (Excl OI)
24.23%
25.45%
22.87%
15.31%
15.63%
18.6%
22.83%
Gross Profit Margin
79.39%
78.53%
77.14%
75.72%
75.54%
76.5%
78.07%
PAT Margin
18.4%
19.51%
16.55%
15.24%
15.47%
18.27%
15.79%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Jun 2023 is -3.19% vs 0.86% in Jun 2022
Consolidate Net Profit
YoY Growth in year ended Jun 2023 is -8.70% vs 18.90% in Jun 2022
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Jun 2023 is -2.35% vs 2.08% in Jun 2022
Interest
YoY Growth in year ended Jun 2023 is -5.36% vs -4.95% in Jun 2022
Operating Profit Margin (Excl OI)
YoY Growth in year ended Jun 2023 has fallen from Jun 2022
Compare Annual Results Of Ichigo Green Infrastructure Investment Corp. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
1,048.81
3,880.55
-2,831.74
-72.97%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,048.81
3,880.55
-2,831.74
-72.97%
Raw Material Cost
106.58
1,875.59
-1,769.01
-94.32%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
60.00
350.64
-290.64
-82.89%
Selling and Distribution Expenses
17.04
56.75
-39.71
-69.97%
Other Expenses
61.11
55.73
5.38
9.65%
Total Expenditure (Excl Depreciation)
794.73
2,840.29
-2,045.56
-72.02%
Operating Profit (PBDIT) excl Other Income
254.08
1,040.26
-786.18
-75.58%
Other Income
0.34
2.62
-2.28
-87.02%
Operating Profit (PBDIT)
892.60
1,877.44
-984.84
-52.46%
Interest
60.00
350.64
-290.64
-82.89%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
304.04
1,170.40
-866.36
-74.02%
Depreciation
638.18
834.56
-196.38
-23.53%
Profit Before Tax
194.42
692.30
-497.88
-71.92%
Tax
1.41
1.73
-0.32
-18.50%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
193.01
690.57
-497.56
-72.05%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
193.01
690.57
-497.56
-72.05%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
193.01
690.57
-497.56
-72.05%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
3,889.65
20,967.62
-17,077.97
-81.45%
Earnings per share (EPS)
1,874.48
2,934.27
-1,059.79
-36.12%
Diluted Earnings per share
1,874.48
2,934.27
-1,059.79
-36.12%
Operating Profit Margin (Excl OI)
24.23%
26.81%
0.00
-2.58%
Gross Profit Margin
79.39%
39.35%
0.00
40.04%
PAT Margin
18.40%
17.80%
0.00
0.60%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 104.88 Million
in Jun 2023Figures in Million
YoY Growth in year ended Jun 2023 is -3.19% vs 0.86% in Jun 2022
Annual - Consolidate Net Profit
Consolidate Net Profit 19.30 Million
in Jun 2023Figures in Million
YoY Growth in year ended Jun 2023 is -8.70% vs 18.90% in Jun 2022
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 89.23 Million
in Jun 2023Figures in Million
YoY Growth in year ended Jun 2023 is -2.35% vs 2.08% in Jun 2022
Annual - Interest
Interest 6.00 Million
in Jun 2023Figures in Million
YoY Growth in year ended Jun 2023 is -5.36% vs -4.95% in Jun 2022
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 24.23%
in Jun 2023Figures in %
YoY Growth in year ended Jun 2023 has fallen from Jun 2022






