Ichigo Office REIT Investment Corp.

  • Market Cap: N/A
  • Industry: Realty
  • ISIN: JP3046300004
JPY
95,000.00
6700 (7.59%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Oct'25
Oct'24
Oct'23
Oct'22
Oct'21
Oct'20
Oct'19
Net Sales
26,920.50
17,291.44
27,996.60
17,256.33
15,569.02
18,571.06
21,670.21
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
26,920.50
17,291.44
27,996.60
17,256.33
15,569.02
18,571.06
21,670.21
Raw Material Cost
12,463.35
5,945.09
13,358.23
6,943.84
5,707.34
8,072.88
10,836.06
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1,830.92
1,669.24
1,580.46
1,518.86
1,562.32
1,590.27
1,619.99
Selling and Distribution Expenses
1,114.68
113.34
1,275.25
153.21
97.26
184.16
98.86
Other Expenses
34.73
47.80
67.83
42.80
31.60
24.98
186.17
Total Expenditure (Excl Depreciation)
15,756.26
8,205.72
16,892.28
9,043.92
7,682.91
10,097.10
14,416.58
Operating Profit (PBDIT) excl Other Income
11164.2
9085.7
11104.300000000001
8212.4
7886.1
8474
7253.6
Other Income
-14.37
3.21
-36.76
-1.53
-0.12
4.03
5.68
Operating Profit (PBDIT)
13,124.08
11,051.84
12,990.16
10,014.84
9,643.86
10,155.40
10,578.64
Interest
1,830.92
1,669.24
1,580.46
1,518.86
1,562.32
1,590.27
1,619.99
Exceptional Items
27.85
-8.96
0.00
1.22
0.00
2.27
28.68
Gross Profit (PBDT)
12,482.94
9,383.44
12,715.76
8,508.54
8,103.81
8,820.76
9,134.81
Depreciation
1,974.21
1,962.91
1,922.61
1,803.96
1,757.87
1,677.42
1,699.35
Profit Before Tax
9,346.79
7,405.78
9,487.08
6,693.23
6,323.66
6,889.99
7,287.98
Tax
1.21
1.21
1.21
1.21
1.21
1.21
1.21
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
9,345.58
7,404.57
9,485.88
6,692.02
6,322.45
6,888.78
7,286.77
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
9,345.58
7,404.57
9,485.88
6,692.02
6,322.45
6,888.78
7,286.77
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
9,345.58
7,404.57
9,485.88
6,692.02
6,322.45
6,888.78
7,286.77
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,04,777.15
1,06,375.46
1,01,999.61
1,02,011.63
1,02,421.84
1,04,242.80
1,03,962.78
Earnings per share (EPS)
6027.65
4782.13
6268.06
4421.94
4177.74
4495.75
4755.49
Diluted Earnings per share
6027.65
4782.13
6268.06
4421.94
4177.74
4495.75
4755.49
Operating Profit Margin (Excl OI)
41.47%
52.54%
39.66%
47.59%
50.65%
45.63%
33.47%
Gross Profit Margin
42.05%
54.18%
40.75%
49.24%
51.91%
46.13%
41.47%
PAT Margin
34.72%
42.82%
33.88%
38.78%
40.61%
37.09%
33.63%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Oct 2025 is 55.69% vs -38.24% in Oct 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Oct 2025 is 26.21% vs -21.94% in Oct 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Oct 2025 is 18.91% vs -15.19% in Oct 2024

stock-summary

Interest

YoY Growth in year ended Oct 2025 is 9.69% vs 5.61% in Oct 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Oct 2025 has fallen from Oct 2024

Compare Annual Results Of Ichigo Office REIT Investment Corp. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
26,920.50
23,833.64
3,086.86
12.95%
Other Operating Income
0.00
0.00
0.00
Total Operating income
26,920.50
23,833.64
3,086.86
12.95%
Raw Material Cost
12,463.35
9,861.62
2,601.73
26.38%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
1,830.92
1,838.74
-7.82
-0.43%
Selling and Distribution Expenses
1,114.68
165.75
948.93
572.51%
Other Expenses
34.73
78.10
-43.37
-55.53%
Total Expenditure (Excl Depreciation)
15,756.26
12,647.08
3,109.18
24.58%
Operating Profit (PBDIT) excl Other Income
11,164.24
11,186.57
-22.33
-0.20%
Other Income
-14.37
9.73
-24.10
-247.69%
Operating Profit (PBDIT)
13,124.08
13,546.66
-422.58
-3.12%
Interest
1,830.92
1,838.74
-7.82
-0.43%
Exceptional Items
27.85
0.00
27.85
Gross Profit (PBDT)
12,482.94
11,621.65
861.29
7.41%
Depreciation
1,974.21
2,350.37
-376.16
-16.00%
Profit Before Tax
9,346.79
9,357.54
-10.75
-0.11%
Tax
1.21
1.21
0.00
Provisions and contingencies
0
0
0.00
Profit After Tax
9,345.58
9,356.33
-10.75
-0.11%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
9,345.58
9,356.33
-10.75
-0.11%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
9,345.58
9,356.33
-10.75
-0.11%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,04,777.15
1,44,842.01
-40,064.86
-27.66%
Earnings per share (EPS)
6,027.65
3,511.53
2,516.12
71.65%
Diluted Earnings per share
6,027.65
3,511.53
2,516.12
71.65%
Operating Profit Margin (Excl OI)
41.47%
46.94%
0.00
-5.47%
Gross Profit Margin
42.05%
49.12%
0.00
-7.07%
PAT Margin
34.72%
39.26%
0.00
-4.54%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,692.05 Million
in Oct 2025

Figures in Million
stock-summary

YoY Growth in year ended Oct 2025 is 55.69% vs -38.24% in Oct 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 934.56 Million
in Oct 2025

Figures in Million
stock-summary

YoY Growth in year ended Oct 2025 is 26.21% vs -21.94% in Oct 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,313.84 Million
in Oct 2025

Figures in Million
stock-summary

YoY Growth in year ended Oct 2025 is 18.91% vs -15.19% in Oct 2024

Annual - Interest
Interest 183.09 Million
in Oct 2025

Figures in Million
stock-summary

YoY Growth in year ended Oct 2025 is 9.69% vs 5.61% in Oct 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 41.47%
in Oct 2025

Figures in %
stock-summary

YoY Growth in year ended Oct 2025 has fallen from Oct 2024