Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
1,17,089.00
1,25,544.00
1,45,897.00
1,35,451.00
1,25,510.00
1,13,859.00
1,33,053.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,17,089.00
1,25,544.00
1,45,897.00
1,35,451.00
1,25,510.00
1,13,859.00
1,33,053.00
Raw Material Cost
96,169.00
1,03,639.00
1,18,172.00
1,12,253.00
1,00,740.00
91,611.00
1,05,482.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
219.00
166.00
130.00
165.00
131.00
83.00
160.00
Selling and Distribution Expenses
9,515.00
11,221.00
13,134.00
12,457.00
12,994.00
12,152.00
12,404.00
Other Expenses
536.90
563.40
703.70
614.50
628.00
711.60
785.00
Total Expenditure (Excl Depreciation)
1,11,272.00
1,20,660.00
1,38,473.00
1,31,020.00
1,20,145.00
1,10,962.00
1,25,896.00
Operating Profit (PBDIT) excl Other Income
5817
4884
7424
4431
5365
2897
7157
Other Income
2,211.00
2,576.00
2,896.00
1,001.00
790.00
2,568.00
843.00
Operating Profit (PBDIT)
13,906.00
13,492.00
16,134.00
10,623.00
14,698.00
12,607.00
15,572.00
Interest
219.00
166.00
130.00
165.00
131.00
83.00
160.00
Exceptional Items
-455.00
-432.00
-381.00
-365.00
-190.00
-947.00
0.00
Gross Profit (PBDT)
20,920.00
21,905.00
27,725.00
23,198.00
24,770.00
22,248.00
27,571.00
Depreciation
5,878.00
6,032.00
5,814.00
5,684.00
8,345.00
7,570.00
8,288.00
Profit Before Tax
7,351.00
6,861.00
9,806.00
4,408.00
6,028.00
4,005.00
7,123.00
Tax
1,010.00
2,272.00
1,914.00
-94.00
1,978.00
1,311.00
1,937.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
6,204.00
4,471.00
7,838.00
4,424.00
3,983.00
2,856.00
5,214.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
6,204.00
4,471.00
7,838.00
4,424.00
3,983.00
2,856.00
5,214.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
137.00
118.00
53.00
78.00
66.00
-163.00
-29.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
6,341.00
4,589.00
7,891.00
4,502.00
4,049.00
2,693.00
5,185.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
79,107.00
70,049.00
64,038.00
54,334.00
48,799.00
43,560.00
44,240.00
Earnings per share (EPS)
64.46
46.48
81.53
46.02
41.44
29.72
54.25
Diluted Earnings per share
64.46
46.48
81.53
46.02
41.44
29.72
54.25
Operating Profit Margin (Excl OI)
4.97%
3.89%
5.09%
2.91%
4.43%
2.17%
4.84%
Gross Profit Margin
11.3%
10.27%
10.71%
7.45%
11.45%
10.17%
11.58%
PAT Margin
5.3%
3.56%
5.37%
3.27%
3.17%
2.51%
3.92%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -6.73% vs -13.95% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 38.18% vs -41.85% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 7.14% vs -17.54% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 31.93% vs 27.69% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Ichikoh Industries Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
1,17,089.00
3,30,045.00
-2,12,956.00
-64.52%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,17,089.00
3,30,045.00
-2,12,956.00
-64.52%
Raw Material Cost
96,169.00
2,90,630.00
-1,94,461.00
-66.91%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
219.00
2,132.00
-1,913.00
-89.73%
Selling and Distribution Expenses
9,515.00
20,620.00
-11,105.00
-53.86%
Other Expenses
536.90
446.50
90.40
20.25%
Total Expenditure (Excl Depreciation)
1,11,272.00
3,17,847.00
-2,06,575.00
-64.99%
Operating Profit (PBDIT) excl Other Income
5,817.00
12,198.00
-6,381.00
-52.31%
Other Income
2,211.00
-18,021.00
20,232.00
112.27%
Operating Profit (PBDIT)
13,906.00
18,315.00
-4,409.00
-24.07%
Interest
219.00
2,132.00
-1,913.00
-89.73%
Exceptional Items
-455.00
-6,651.00
6,196.00
93.16%
Gross Profit (PBDT)
20,920.00
39,415.00
-18,495.00
-46.92%
Depreciation
5,878.00
24,138.00
-18,260.00
-75.65%
Profit Before Tax
7,351.00
-14,604.00
21,955.00
150.34%
Tax
1,010.00
3,470.00
-2,460.00
-70.89%
Provisions and contingencies
0
0
0.00
Profit After Tax
6,204.00
-21,052.00
27,256.00
129.47%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
6,204.00
-21,052.00
27,256.00
129.47%
Share in Profit of Associates
0
0
0.00
Minority Interest
137.00
2,977.00
-2,840.00
-95.40%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
6,341.00
-18,075.00
24,416.00
135.08%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
79,107.00
1,33,230.00
-54,123.00
-40.62%
Earnings per share (EPS)
64.46
-472.63
537.09
113.64%
Diluted Earnings per share
64.46
-472.63
537.09
113.64%
Operating Profit Margin (Excl OI)
4.97%
3.70%
0.00
1.27%
Gross Profit Margin
11.30%
2.89%
0.00
8.41%
PAT Margin
5.30%
-6.38%
0.00
11.68%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 11,708.90 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -6.73% vs -13.95% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 634.10 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 38.18% vs -41.85% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,169.50 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 7.14% vs -17.54% in Dec 2024
Annual - Interest
Interest 21.90 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 31.93% vs 27.69% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.97%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
