Ichimasa Kamaboko Co., Ltd.

  • Market Cap: Small Cap
  • Industry: FMCG
  • ISIN: JP3142200009
JPY
747.00
2 (0.27%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Jun'25
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
Jun'19
Net Sales
34,579.07
34,487.41
32,814.14
31,636.26
34,689.23
36,047.06
35,588.60
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
34,579.07
34,487.41
32,814.14
31,636.26
34,689.23
36,047.06
35,588.60
Raw Material Cost
27,590.61
27,372.63
27,433.61
25,607.57
25,013.73
26,158.00
26,301.98
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
84.40
58.34
40.08
24.73
26.59
38.76
41.92
Selling and Distribution Expenses
6,057.93
5,448.29
5,138.42
5,060.66
7,617.69
7,739.64
7,661.88
Other Expenses
-8.44
37.09
42.22
40.81
32.50
26.93
27.55
Total Expenditure (Excl Depreciation)
33,648.54
33,250.14
33,034.34
31,101.08
32,983.06
34,205.73
34,281.27
Operating Profit (PBDIT) excl Other Income
930.5
1237.3
-220.2
535.2
1706.2
1841.3
1307.3
Other Income
166.54
227.57
396.93
248.38
730.86
119.80
-15.23
Operating Profit (PBDIT)
2,944.28
3,092.07
1,711.72
2,151.06
3,743.27
3,264.31
2,659.25
Interest
84.40
58.34
40.08
24.73
26.59
38.76
41.92
Exceptional Items
53.73
-3.84
29.54
25.93
-90.00
-1,122.18
-17.73
Gross Profit (PBDT)
6,988.46
7,114.77
5,380.53
6,028.68
9,675.49
9,889.07
9,286.62
Depreciation
1,847.21
1,627.23
1,534.98
1,367.50
1,306.25
1,303.18
1,367.15
Profit Before Tax
1,066.40
1,402.66
166.20
784.76
2,320.43
800.19
1,232.45
Tax
333.71
445.18
82.08
219.40
-363.25
547.44
559.55
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
746.87
957.48
84.12
565.36
2,683.68
252.75
672.89
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
746.87
957.48
84.12
565.36
2,683.68
252.75
672.89
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-14.18
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
732.70
957.48
84.12
565.36
2,683.68
252.75
672.89
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
14,828.10
14,504.42
13,579.65
13,862.99
13,585.18
11,174.60
11,042.21
Earnings per share (EPS)
40.67
52.1
4.58
30.73
145.62
13.72
36.47
Diluted Earnings per share
40.67
52.1
4.58
30.73
145.62
13.72
36.47
Operating Profit Margin (Excl OI)
2.69%
3.59%
-0.67%
1.69%
4.92%
5.11%
3.67%
Gross Profit Margin
8.43%
8.79%
5.18%
6.8%
10.45%
5.84%
7.3%
PAT Margin
2.16%
2.78%
0.26%
1.79%
7.74%
0.7%
1.89%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Jun 2025 is 0.27% vs 5.10% in Jun 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Jun 2025 is -23.48% vs 1,038.53% in Jun 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Jun 2025 is -3.03% vs 117.87% in Jun 2024

stock-summary

Interest

YoY Growth in year ended Jun 2025 is 44.77% vs 45.39% in Jun 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Jun 2025 has fallen from Jun 2024

Compare Annual Results Of Ichimasa Kamaboko Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
34,579.07
1,33,900.00
-99,320.93
-74.18%
Other Operating Income
0.00
0.00
0.00
Total Operating income
34,579.07
1,33,900.00
-99,320.93
-74.18%
Raw Material Cost
27,590.61
1,22,166.00
-94,575.39
-77.42%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
84.40
440.00
-355.60
-80.82%
Selling and Distribution Expenses
6,057.93
8,580.00
-2,522.07
-29.39%
Other Expenses
-8.44
-28.90
20.46
70.80%
Total Expenditure (Excl Depreciation)
33,648.54
1,30,897.00
-97,248.46
-74.29%
Operating Profit (PBDIT) excl Other Income
930.52
3,003.00
-2,072.48
-69.01%
Other Income
166.54
1,180.00
-1,013.46
-85.89%
Operating Profit (PBDIT)
2,944.28
5,279.00
-2,334.72
-44.23%
Interest
84.40
440.00
-355.60
-80.82%
Exceptional Items
53.73
-253.00
306.73
121.24%
Gross Profit (PBDT)
6,988.46
11,734.00
-4,745.54
-40.44%
Depreciation
1,847.21
1,096.00
751.21
68.54%
Profit Before Tax
1,066.40
3,489.00
-2,422.60
-69.44%
Tax
333.71
818.00
-484.29
-59.20%
Provisions and contingencies
0
0
0.00
Profit After Tax
746.87
2,667.00
-1,920.13
-72.00%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
746.87
2,667.00
-1,920.13
-72.00%
Share in Profit of Associates
0
0
0.00
Minority Interest
-14.18
4.00
-18.18
-454.50%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
732.70
2,671.00
-1,938.30
-72.57%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
14,828.10
30,212.00
-15,383.90
-50.92%
Earnings per share (EPS)
40.67
319.95
-279.28
-87.29%
Diluted Earnings per share
40.67
319.95
-279.28
-87.29%
Operating Profit Margin (Excl OI)
2.69%
2.24%
0.00
0.45%
Gross Profit Margin
8.43%
3.42%
0.00
5.01%
PAT Margin
2.16%
1.99%
0.00
0.17%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 3,457.91 Million
in Jun 2025

Figures in Million
stock-summary

YoY Growth in year ended Jun 2025 is 0.27% vs 5.10% in Jun 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 73.27 Million
in Jun 2025

Figures in Million
stock-summary

YoY Growth in year ended Jun 2025 is -23.48% vs 1,038.53% in Jun 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 277.77 Million
in Jun 2025

Figures in Million
stock-summary

YoY Growth in year ended Jun 2025 is -3.03% vs 117.87% in Jun 2024

Annual - Interest
Interest 8.44 Million
in Jun 2025

Figures in Million
stock-summary

YoY Growth in year ended Jun 2025 is 44.77% vs 45.39% in Jun 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 2.69%
in Jun 2025

Figures in %
stock-summary

YoY Growth in year ended Jun 2025 has fallen from Jun 2024