Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
36,274.39
32,680.74
31,101.35
27,805.95
25,766.74
26,377.09
26,515.32
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
36,274.39
32,680.74
31,101.35
27,805.95
25,766.74
26,377.09
26,515.32
Raw Material Cost
28,153.13
26,107.36
24,885.36
21,736.45
19,862.87
20,354.91
21,312.08
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
18.03
10.08
14.82
19.18
18.06
12.29
15.78
Selling and Distribution Expenses
4,138.54
3,672.47
3,727.53
4,091.26
4,367.01
3,808.00
3,522.09
Other Expenses
18.38
12.15
4.87
9.00
14.59
12.88
-0.21
Total Expenditure (Excl Depreciation)
32,493.50
29,911.43
28,676.45
25,936.89
24,393.85
24,304.00
24,847.82
Operating Profit (PBDIT) excl Other Income
3780.8999999999996
2769.3
2424.9
1869.1
1372.8999999999999
2073.1
1667.5
Other Income
99.81
172.34
71.20
98.61
76.73
90.75
82.71
Operating Profit (PBDIT)
4,490.79
3,593.94
3,104.99
2,590.34
1,954.22
2,585.97
2,184.14
Interest
18.03
10.08
14.82
19.18
18.06
12.29
15.78
Exceptional Items
-24.98
-27.41
-149.46
-11.72
-30.53
0.12
-57.58
Gross Profit (PBDT)
8,121.26
6,573.38
6,215.99
6,069.49
5,903.86
6,022.18
5,203.24
Depreciation
610.10
652.30
608.89
622.68
504.61
422.13
433.93
Profit Before Tax
3,837.69
2,904.15
2,331.83
1,936.76
1,401.02
2,151.66
1,676.85
Tax
1,440.20
1,118.16
922.39
881.43
642.22
844.70
641.17
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2,389.93
1,777.15
1,402.64
1,046.34
747.76
1,297.03
1,028.55
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
2,389.93
1,777.15
1,402.64
1,046.34
747.76
1,297.03
1,028.55
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
7.56
8.84
6.79
9.00
11.03
9.94
7.12
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
2,397.49
1,785.99
1,409.44
1,055.34
758.80
1,306.96
1,035.68
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
13,554.16
11,954.07
10,382.64
9,400.70
9,368.18
8,698.72
8,318.11
Earnings per share (EPS)
142.54
106.42
84.54
61.5
44.07
77.15
61.47
Diluted Earnings per share
142.54
106.42
84.54
61.5
44.07
77.15
61.47
Operating Profit Margin (Excl OI)
10.42%
8.47%
7.8%
6.72%
5.33%
7.86%
6.29%
Gross Profit Margin
12.26%
10.88%
9.46%
9.2%
7.4%
9.76%
7.96%
PAT Margin
6.59%
5.44%
4.51%
3.76%
2.9%
4.92%
3.88%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 11.00% vs 5.08% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 34.24% vs 26.72% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 28.33% vs 12.78% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 78.22% vs -31.76% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of ID Holdings Corp. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
36,274.39
13,203.00
23,071.39
174.74%
Other Operating Income
0.00
0.00
0.00
Total Operating income
36,274.39
13,203.00
23,071.39
174.74%
Raw Material Cost
28,153.13
7,885.00
20,268.13
257.05%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
18.03
0.00
18.03
Selling and Distribution Expenses
4,138.54
2,569.00
1,569.54
61.10%
Other Expenses
18.38
12.50
5.88
47.04%
Total Expenditure (Excl Depreciation)
32,493.50
10,579.00
21,914.50
207.15%
Operating Profit (PBDIT) excl Other Income
3,780.89
2,624.00
1,156.89
44.09%
Other Income
99.81
13.00
86.81
667.77%
Operating Profit (PBDIT)
4,490.79
2,732.00
1,758.79
64.38%
Interest
18.03
0.00
18.03
Exceptional Items
-24.98
0.00
-24.98
Gross Profit (PBDT)
8,121.26
5,318.00
2,803.26
52.71%
Depreciation
610.10
95.00
515.10
542.21%
Profit Before Tax
3,837.69
2,638.00
1,199.69
45.48%
Tax
1,440.20
942.00
498.20
52.89%
Provisions and contingencies
0
0
0.00
Profit After Tax
2,389.93
1,636.00
753.93
46.08%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
2,389.93
1,636.00
753.93
46.08%
Share in Profit of Associates
0
0
0.00
Minority Interest
7.56
59.00
-51.44
-87.19%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
2,397.49
1,695.00
702.49
41.44%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
13,554.16
10,182.00
3,372.16
33.12%
Earnings per share (EPS)
142.54
287.01
-144.47
-50.34%
Diluted Earnings per share
142.54
287.01
-144.47
-50.34%
Operating Profit Margin (Excl OI)
10.42%
19.87%
0.00
-9.45%
Gross Profit Margin
12.26%
20.70%
0.00
-8.44%
PAT Margin
6.59%
12.39%
0.00
-5.80%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 3,627.44 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 11.00% vs 5.08% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 239.75 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 34.24% vs 26.72% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 439.10 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 28.33% vs 12.78% in Mar 2024
Annual - Interest
Interest 1.80 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 78.22% vs -31.76% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.42%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






