Results Snapshot
Figures in Million
Consolidate Annual Results
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Sep'18
Net Sales
2,884.36
2,377.23
2,166.81
1,536.49
1,203.46
1,077.00
876.83
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,884.36
2,377.23
2,166.81
1,536.49
1,203.46
1,077.00
876.83
Raw Material Cost
2,224.87
1,962.10
1,873.35
1,270.41
975.40
894.89
726.87
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1.34
3.02
2.97
0.96
0.78
1.86
1.95
Selling and Distribution Expenses
359.58
269.22
237.25
180.34
158.40
140.57
123.92
Other Expenses
-0.13
-0.30
-0.30
-0.10
-0.08
-0.19
-0.19
Total Expenditure (Excl Depreciation)
2,584.45
2,231.31
2,110.59
1,450.75
1,133.81
1,035.47
850.79
Operating Profit (PBDIT) excl Other Income
299.9
145.9
56.2
85.7
69.6
41.5
26
Other Income
5.02
15.93
0.03
0.33
-0.01
0.10
0.13
Operating Profit (PBDIT)
342.03
191.25
81.72
108.00
82.14
51.18
35.03
Interest
1.34
3.02
2.97
0.96
0.78
1.86
1.95
Exceptional Items
1.07
-0.28
-0.28
-0.21
-19.57
0.37
0.12
Gross Profit (PBDT)
659.49
415.13
293.46
266.08
228.05
182.10
149.96
Depreciation
37.10
29.41
25.47
21.91
12.51
9.56
8.86
Profit Before Tax
304.67
158.55
53.00
84.91
49.29
40.14
24.35
Tax
72.17
38.76
12.81
16.23
8.74
6.66
38.15
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
201.98
92.58
30.05
66.66
41.60
33.21
-14.16
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
201.98
92.58
30.05
66.66
41.60
33.21
-14.16
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
30.52
27.20
10.12
2.02
-1.04
0.27
0.35
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
232.50
119.78
40.16
68.68
40.55
33.48
-13.80
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
611.11
449.99
361.29
345.95
283.31
246.25
220.41
Earnings per share (EPS)
9.89
4.54
1.44
3.16
1.97
1.56
-0.67
Diluted Earnings per share
9.89
4.54
1.44
3.16
1.97
1.56
-0.67
Operating Profit Margin (Excl OI)
10.4%
6.14%
2.59%
5.58%
5.79%
3.86%
2.97%
Gross Profit Margin
11.85%
7.91%
3.62%
6.95%
5.14%
4.61%
3.79%
PAT Margin
7.0%
3.89%
1.39%
4.34%
3.46%
3.08%
-1.61%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Sep 2024 is 21.34% vs 9.71% in Sep 2023
Consolidate Net Profit
YoY Growth in year ended Sep 2024 is 94.07% vs 198.01% in Sep 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Sep 2024 is 92.24% vs 114.57% in Sep 2023
Interest
YoY Growth in year ended Sep 2024 is -56.67% vs 0.00% in Sep 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Sep 2024 has improved from Sep 2023
Compare Annual Results Of IES Holdings, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
2,884.36
941.26
1,943.10
206.44%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,884.36
941.26
1,943.10
206.44%
Raw Material Cost
2,224.87
518.62
1,706.25
329.00%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
505.13
-505.13
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
1.34
17.18
-15.84
-92.20%
Selling and Distribution Expenses
359.58
371.75
-12.17
-3.27%
Other Expenses
-0.13
-52.23
52.10
99.75%
Total Expenditure (Excl Depreciation)
2,584.45
890.37
1,694.08
190.27%
Operating Profit (PBDIT) excl Other Income
299.91
50.89
249.02
489.33%
Other Income
5.02
0.00
5.02
Operating Profit (PBDIT)
342.03
117.50
224.53
191.09%
Interest
1.34
17.18
-15.84
-92.20%
Exceptional Items
1.07
-7.46
8.53
114.34%
Gross Profit (PBDT)
659.49
422.64
236.85
56.04%
Depreciation
37.10
66.61
-29.51
-44.30%
Profit Before Tax
304.67
26.25
278.42
1,060.65%
Tax
72.17
-1.73
73.90
4,271.68%
Provisions and contingencies
0
0
0.00
Profit After Tax
201.98
27.98
174.00
621.87%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
201.98
27.98
174.00
621.87%
Share in Profit of Associates
0
0
0.00
Minority Interest
30.52
0.00
30.52
Other related items
0.00
0.00
0.00
Consolidated Net Profit
232.50
27.98
204.52
730.95%
Equity Capital
0
0
0.00
Face Value
0.01
0.01
0.00
Reserves
611.11
833.01
-221.90
-26.64%
Earnings per share (EPS)
9.89
0.45
9.44
2,097.78%
Diluted Earnings per share
9.89
0.45
9.44
2,097.78%
Operating Profit Margin (Excl OI)
10.40%
5.41%
0.00
4.99%
Gross Profit Margin
11.85%
9.87%
0.00
1.98%
PAT Margin
7.00%
2.97%
0.00
4.03%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 288.44 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 21.34% vs 9.71% in Sep 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 23.25 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 94.07% vs 198.01% in Sep 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 33.70 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 92.24% vs 114.57% in Sep 2023
Annual - Interest
Interest 0.13 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is -56.67% vs 0.00% in Sep 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.40%
in Sep 2024Figures in %
YoY Growth in year ended Sep 2024 has improved from Sep 2023






