IG Port, Inc.

  • Market Cap: Small Cap
  • Industry: Media & Entertainment
  • ISIN: JP3833770005
JPY
1,151.00
-656 (-36.3%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
May'25
May'24
May'23
May'22
May'21
May'20
May'19
Net Sales
14,598.27
11,841.36
11,163.70
11,872.36
9,951.13
9,034.54
8,871.95
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
14,598.27
11,841.36
11,163.70
11,872.36
9,951.13
9,034.54
8,871.95
Raw Material Cost
11,542.32
9,163.66
8,437.35
9,764.40
7,891.53
7,633.39
8,196.37
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.05
0.60
0.61
0.55
0.70
0.81
1.57
Selling and Distribution Expenses
1,629.76
1,451.96
1,734.96
1,534.47
1,368.71
1,134.76
983.11
Other Expenses
-0.00
-0.06
-0.06
-0.06
-0.07
-0.08
-0.16
Total Expenditure (Excl Depreciation)
13,172.08
10,615.62
10,172.31
11,298.86
9,260.24
8,768.15
9,179.48
Operating Profit (PBDIT) excl Other Income
1426.2
1225.6999999999998
991.4
573.5
690.9000000000001
266.4
-307.5
Other Income
4.20
121.33
8.23
1.53
52.19
-42.72
266.31
Operating Profit (PBDIT)
2,939.82
1,955.64
1,889.26
2,307.01
1,841.12
1,424.42
943.22
Interest
0.05
0.60
0.61
0.55
0.70
0.81
1.57
Exceptional Items
-18.15
194.05
0.00
-28.39
-38.40
-60.76
-135.83
Gross Profit (PBDT)
3,055.95
2,677.70
2,726.35
2,107.96
2,059.61
1,401.15
675.58
Depreciation
1,509.43
608.58
889.64
1,731.98
1,098.03
1,200.74
984.44
Profit Before Tax
1,412.19
1,540.51
999.01
546.08
703.99
162.10
-178.62
Tax
596.46
408.68
235.92
567.77
259.03
160.53
57.88
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
828.02
1,158.41
766.82
5.75
582.37
-22.81
-179.66
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
828.02
1,158.41
766.82
5.75
582.37
-22.81
-179.66
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-12.28
-26.58
-3.73
-27.44
-137.41
24.39
-56.84
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
815.73
1,131.84
763.09
-21.69
444.96
1.57
-236.50
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
7,829.40
7,290.49
6,128.44
5,377.23
5,623.48
4,944.67
4,993.49
Earnings per share (EPS)
43.28
60.68
40.66
0.29
29.47
-1.16
-9.15
Diluted Earnings per share
43.28
60.68
40.66
0.29
29.47
-1.16
-9.15
Operating Profit Margin (Excl OI)
9.77%
10.35%
8.88%
4.83%
6.94%
2.95%
-3.47%
Gross Profit Margin
20.01%
18.15%
16.92%
19.19%
18.11%
15.08%
9.08%
PAT Margin
5.67%
9.78%
6.87%
0.05%
5.85%
-0.25%
-2.02%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended May 2025 is 23.28% vs 6.07% in May 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended May 2025 is -27.93% vs 48.32% in May 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended May 2025 is 60.04% vs -2.48% in May 2024

stock-summary

Interest

YoY Growth in year ended May 2025 is -100.00% vs 0.00% in May 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended May 2025 has fallen from May 2024

Compare Annual Results Of IG Port, Inc. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
14,598.27
46,595.00
-31,996.73
-68.67%
Other Operating Income
0.00
0.00
0.00
Total Operating income
14,598.27
46,595.00
-31,996.73
-68.67%
Raw Material Cost
11,542.32
41,152.00
-29,609.68
-71.95%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.05
505.00
-504.95
-99.99%
Selling and Distribution Expenses
1,629.76
3,371.00
-1,741.24
-51.65%
Other Expenses
-0.00
-38.10
38.10
100.00%
Total Expenditure (Excl Depreciation)
13,172.08
44,647.00
-31,474.92
-70.50%
Operating Profit (PBDIT) excl Other Income
1,426.19
1,948.00
-521.81
-26.79%
Other Income
4.20
69.00
-64.80
-93.91%
Operating Profit (PBDIT)
2,939.82
3,680.00
-740.18
-20.11%
Interest
0.05
505.00
-504.95
-99.99%
Exceptional Items
-18.15
-461.00
442.85
96.06%
Gross Profit (PBDT)
3,055.95
5,443.00
-2,387.05
-43.86%
Depreciation
1,509.43
1,663.00
-153.57
-9.23%
Profit Before Tax
1,412.19
1,050.00
362.19
34.49%
Tax
596.46
-309.00
905.46
293.03%
Provisions and contingencies
0
0
0.00
Profit After Tax
828.02
1,359.00
-530.98
-39.07%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
828.02
1,359.00
-530.98
-39.07%
Share in Profit of Associates
0
0
0.00
Minority Interest
-12.28
0.00
-12.28
Other related items
0.00
0.00
0.00
Consolidated Net Profit
815.73
1,359.00
-543.27
-39.98%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
7,829.40
25,840.00
-18,010.60
-69.70%
Earnings per share (EPS)
43.28
121.33
-78.05
-64.33%
Diluted Earnings per share
43.28
121.33
-78.05
-64.33%
Operating Profit Margin (Excl OI)
9.77%
4.18%
0.00
5.59%
Gross Profit Margin
20.01%
5.82%
0.00
14.19%
PAT Margin
5.67%
2.92%
0.00
2.75%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,459.83 Million
in May 2025

Figures in Million
stock-summary

YoY Growth in year ended May 2025 is 23.28% vs 6.07% in May 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 81.57 Million
in May 2025

Figures in Million
stock-summary

YoY Growth in year ended May 2025 is -27.93% vs 48.32% in May 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 293.56 Million
in May 2025

Figures in Million
stock-summary

YoY Growth in year ended May 2025 is 60.04% vs -2.48% in May 2024

Annual - Interest
Markets Mojo
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.77%
in May 2025

Figures in %
stock-summary

YoY Growth in year ended May 2025 has fallen from May 2024