IG Port, Inc.

  • Market Cap: Small Cap
  • Industry: Media & Entertainment
  • ISIN: JP3833770005
JPY
1,396.00
15 (1.09%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
May'24
May'23
May'22
May'21
May'20
May'19
May'18
Net Sales
11,841.36
11,163.70
11,872.36
9,951.13
9,034.54
8,871.95
8,430.56
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
11,841.36
11,163.70
11,872.36
9,951.13
9,034.54
8,871.95
8,430.56
Raw Material Cost
9,163.66
8,437.35
9,764.40
7,891.53
7,633.39
8,196.37
7,074.21
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.60
0.61
0.55
0.70
0.81
1.57
2.08
Selling and Distribution Expenses
1,451.96
1,734.96
1,534.47
1,368.71
1,134.76
983.11
1,046.04
Other Expenses
-0.06
-0.06
-0.06
-0.07
-0.08
-0.16
-0.21
Total Expenditure (Excl Depreciation)
10,615.62
10,172.31
11,298.86
9,260.24
8,768.15
9,179.48
8,120.25
Operating Profit (PBDIT) excl Other Income
1225.6999999999998
991.4
573.5
690.9000000000001
266.4
-307.5
310.3
Other Income
121.33
8.23
1.53
52.19
-42.72
266.31
112.60
Operating Profit (PBDIT)
1,955.64
1,889.26
2,307.01
1,841.12
1,424.42
943.22
1,112.73
Interest
0.60
0.61
0.55
0.70
0.81
1.57
2.08
Exceptional Items
194.05
0.00
-28.39
-38.40
-60.76
-135.83
4.16
Gross Profit (PBDT)
2,677.70
2,726.35
2,107.96
2,059.61
1,401.15
675.58
1,356.35
Depreciation
608.58
889.64
1,731.98
1,098.03
1,200.74
984.44
689.81
Profit Before Tax
1,540.51
999.01
546.08
703.99
162.10
-178.62
424.99
Tax
408.68
235.92
567.77
259.03
160.53
57.88
223.40
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,158.41
766.82
5.75
582.37
-22.81
-179.66
147.14
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,158.41
766.82
5.75
582.37
-22.81
-179.66
147.14
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-26.58
-3.73
-27.44
-137.41
24.39
-56.84
54.45
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,131.84
763.09
-21.69
444.96
1.57
-236.50
201.59
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
7,290.49
6,128.44
5,377.23
5,623.48
4,944.67
4,993.49
5,197.12
Earnings per share (EPS)
60.68
40.66
0.29
29.47
-1.16
-9.15
7.69
Diluted Earnings per share
60.68
40.66
0.29
29.47
-1.16
-9.15
7.69
Operating Profit Margin (Excl OI)
10.35%
8.88%
4.83%
6.94%
2.95%
-3.47%
3.68%
Gross Profit Margin
18.15%
16.92%
19.19%
18.11%
15.08%
9.08%
13.22%
PAT Margin
9.78%
6.87%
0.05%
5.85%
-0.25%
-2.02%
1.75%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended May 2024 is 6.07% vs -5.97% in May 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended May 2024 is 48.32% vs 3,616.59% in May 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended May 2024 is -2.48% vs -18.41% in May 2023

stock-summary

Interest

YoY Growth in year ended May 2024 is 0.00% vs 0.00% in May 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended May 2024 has improved from May 2023

Compare Annual Results Of IG Port, Inc. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
11,841.36
46,595.00
-34,753.64
-74.59%
Other Operating Income
0.00
0.00
0.00
Total Operating income
11,841.36
46,595.00
-34,753.64
-74.59%
Raw Material Cost
9,163.66
41,152.00
-31,988.34
-77.73%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.60
505.00
-504.40
-99.88%
Selling and Distribution Expenses
1,451.96
3,371.00
-1,919.04
-56.93%
Other Expenses
-0.06
-38.10
38.04
99.84%
Total Expenditure (Excl Depreciation)
10,615.62
44,647.00
-34,031.38
-76.22%
Operating Profit (PBDIT) excl Other Income
1,225.74
1,948.00
-722.26
-37.08%
Other Income
121.33
69.00
52.33
75.84%
Operating Profit (PBDIT)
1,955.64
3,680.00
-1,724.36
-46.86%
Interest
0.60
505.00
-504.40
-99.88%
Exceptional Items
194.05
-461.00
655.05
142.09%
Gross Profit (PBDT)
2,677.70
5,443.00
-2,765.30
-50.80%
Depreciation
608.58
1,663.00
-1,054.42
-63.40%
Profit Before Tax
1,540.51
1,050.00
490.51
46.72%
Tax
408.68
-309.00
717.68
232.26%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,158.41
1,359.00
-200.59
-14.76%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,158.41
1,359.00
-200.59
-14.76%
Share in Profit of Associates
0
0
0.00
Minority Interest
-26.58
0.00
-26.58
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,131.84
1,359.00
-227.16
-16.72%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
7,290.49
25,840.00
-18,549.51
-71.79%
Earnings per share (EPS)
60.68
121.33
-60.65
-49.99%
Diluted Earnings per share
60.68
121.33
-60.65
-49.99%
Operating Profit Margin (Excl OI)
10.35%
4.18%
0.00
6.17%
Gross Profit Margin
18.15%
5.82%
0.00
12.33%
PAT Margin
9.78%
2.92%
0.00
6.86%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,184.14 Million
in May 2024

Figures in Million
stock-summary

YoY Growth in year ended May 2024 is 6.07% vs -5.97% in May 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 113.18 Million
in May 2024

Figures in Million
stock-summary

YoY Growth in year ended May 2024 is 48.32% vs 3,616.59% in May 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 183.43 Million
in May 2024

Figures in Million
stock-summary

YoY Growth in year ended May 2024 is -2.48% vs -18.41% in May 2023

Annual - Interest
Interest 0.06 Million
in May 2024

Figures in Million
stock-summary

YoY Growth in year ended May 2024 is 0.00% vs 0.00% in May 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.35%
in May 2024

Figures in %
stock-summary

YoY Growth in year ended May 2024 has improved from May 2023