Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
16,26,831.00
13,22,591.00
13,52,940.00
11,72,904.00
11,12,906.00
12,63,178.00
14,83,442.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
16,26,831.00
13,22,591.00
13,52,940.00
11,72,904.00
11,12,906.00
12,63,178.00
14,83,442.00
Raw Material Cost
12,64,462.00
11,91,007.00
10,84,536.00
9,77,930.00
9,46,268.00
10,45,983.00
12,12,393.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
6,909.00
6,068.00
4,935.00
4,624.00
4,733.00
5,638.00
3,227.00
Selling and Distribution Expenses
1,77,454.00
1,60,266.00
1,53,557.00
1,32,367.00
1,24,089.00
1,72,706.00
1,52,029.00
Other Expenses
2,713.00
3,323.20
2,906.50
2,517.60
2,206.70
-563.80
3,330.50
Total Expenditure (Excl Depreciation)
14,75,955.00
13,90,573.00
12,72,093.00
11,40,097.00
10,97,157.00
12,18,689.00
14,00,954.00
Operating Profit (PBDIT) excl Other Income
150876
-67982
80847
32807
15749
44489
82488
Other Income
1,907.00
6,556.00
841.00
72,677.00
22,279.00
7,019.00
-1,526.00
Operating Profit (PBDIT)
2,29,548.00
14,402.00
1,52,622.00
1,89,677.00
1,18,213.00
1,28,769.00
1,45,496.00
Interest
6,909.00
6,068.00
4,935.00
4,624.00
4,733.00
5,638.00
3,227.00
Exceptional Items
-13,666.00
-5,560.00
-3,514.00
-14,410.00
-3,745.00
-4,385.00
-8,289.00
Gross Profit (PBDT)
3,62,369.00
1,31,584.00
2,68,404.00
1,94,974.00
1,66,638.00
2,17,195.00
2,71,049.00
Depreciation
76,765.00
75,828.00
70,934.00
84,193.00
80,185.00
77,261.00
64,534.00
Profit Before Tax
1,32,208.00
-73,054.00
73,239.00
86,450.00
29,550.00
41,485.00
69,446.00
Tax
21,193.00
-7,430.00
16,485.00
18,718.00
10,663.00
15,931.00
24,206.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,12,740.00
-68,214.00
44,545.00
66,065.00
13,093.00
8,204.00
39,889.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,12,740.00
-68,214.00
44,545.00
66,065.00
13,093.00
8,204.00
39,889.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
4,555.00
3,364.00
3,835.00
2,854.00
3,861.00
5,047.00
5,351.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,17,295.00
-64,850.00
48,380.00
68,919.00
16,954.00
13,251.00
45,240.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
4,81,726.00
3,75,989.00
4,31,245.00
3,82,134.00
3,00,769.00
2,80,178.00
3,49,839.00
Earnings per share (EPS)
744.77
-450.78
294.44
439.74
88.13
53.91
258.37
Diluted Earnings per share
744.77
-450.78
294.44
439.74
88.13
53.91
258.37
Operating Profit Margin (Excl OI)
9.27%
-5.14%
5.98%
2.8%
1.42%
3.52%
5.56%
Gross Profit Margin
12.85%
0.21%
10.66%
14.55%
9.86%
9.4%
9.03%
PAT Margin
6.93%
-5.16%
3.29%
5.63%
1.18%
0.65%
2.69%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 23.00% vs -2.24% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 280.87% vs -234.04% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 2,801.36% vs -94.83% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 13.86% vs 22.96% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of IHI Corp. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
16,26,831.00
3,96,670.00
12,30,161.00
310.12%
Other Operating Income
0.00
0.00
0.00
Total Operating income
16,26,831.00
3,96,670.00
12,30,161.00
310.12%
Raw Material Cost
12,64,462.00
2,35,461.00
10,29,001.00
437.02%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
91,998.00
-91,998.00
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
6,909.00
204.00
6,705.00
3,286.76%
Selling and Distribution Expenses
1,77,454.00
1,07,350.00
70,104.00
65.30%
Other Expenses
2,713.00
-8,599.50
11,312.50
131.55%
Total Expenditure (Excl Depreciation)
14,75,955.00
3,49,018.00
11,26,937.00
322.89%
Operating Profit (PBDIT) excl Other Income
1,50,876.00
47,652.00
1,03,224.00
216.62%
Other Income
1,907.00
1,703.00
204.00
11.98%
Operating Profit (PBDIT)
2,29,548.00
68,714.00
1,60,834.00
234.06%
Interest
6,909.00
204.00
6,705.00
3,286.76%
Exceptional Items
-13,666.00
-129.00
-13,537.00
-10,493.80%
Gross Profit (PBDT)
3,62,369.00
1,61,209.00
2,01,160.00
124.78%
Depreciation
76,765.00
19,359.00
57,406.00
296.53%
Profit Before Tax
1,32,208.00
49,023.00
83,185.00
169.69%
Tax
21,193.00
16,510.00
4,683.00
28.36%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,12,740.00
32,386.00
80,354.00
248.11%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,12,740.00
32,386.00
80,354.00
248.11%
Share in Profit of Associates
0
0
0.00
Minority Interest
4,555.00
260.00
4,295.00
1,651.92%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,17,295.00
32,646.00
84,649.00
259.29%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
4,81,726.00
5,19,212.00
-37,486.00
-7.22%
Earnings per share (EPS)
744.77
98.72
646.05
654.43%
Diluted Earnings per share
744.77
98.72
646.05
654.43%
Operating Profit Margin (Excl OI)
9.27%
12.01%
0.00
-2.74%
Gross Profit Margin
12.85%
17.24%
0.00
-4.39%
PAT Margin
6.93%
8.16%
0.00
-1.23%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,62,683.10 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 23.00% vs -2.24% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 11,729.50 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 280.87% vs -234.04% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 22,764.10 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 2,801.36% vs -94.83% in Mar 2024
Annual - Interest
Interest 690.90 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 13.86% vs 22.96% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.27%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






