IHS Holding Ltd. Annual Results: Standalone & Consolidated Reports

Annual Results

Results Snapshot

Figures in Million

Consolidate Annual Results

Dec'25

Dec'24

Dec'23

Dec'22

Dec'21

Dec'20

Dec'19

Net Sales

1,582.00

1,527.20

2,125.54

1,961.30

1,579.73

1,403.15

1,231.06

Other Operating Income

0.00

Total Operating income

1,582.00

1,527.20

2,125.54

1,961.30

1,579.73

1,403.15

1,231.06

Raw Material Cost

717.80

738.20

1,121.85

1,141.20

878.95

822.63

797.67

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

192.70

177.30

203.12

178.89

139.67

102.96

66.08

Power Cost

0.00

Manufacturing Expenses

317.30

367.40

437.44

320.64

212.11

209.63

209.85

Selling and Distribution Expenses

657.90

540.50

348.29

283.29

209.36

195.55

523.49

Other Expenses

-51.00

-54.47

-64.06

-49.95

-35.18

-31.26

-27.59

Total Expenditure (Excl Depreciation)

1,375.70

1,278.70

1,470.13

1,424.49

1,088.31

1,018.17

1,321.15

Operating Profit (PBDIT) excl Other Income

206.29999999999998

248.5

655.4000000000001

536.8

491.4

385

-90.1

Other Income

736.90

-1,195.70

-1,864.75

-365.72

-144.52

-365.83

-38.97

Operating Profit (PBDIT)

1,384.70

-579.80

-812.59

594.74

672.62

398.92

212.57

Interest

317.30

367.40

437.44

320.64

212.11

209.63

209.85

Exceptional Items

5.10

-95.00

-185.88

-342.09

-81.13

69.17

-26.47

Gross Profit (PBDT)

864.20

789.00

1,003.69

820.10

700.78

580.52

433.39

Depreciation

381.70

368.50

444.74

475.99

387.53

411.31

386.22

Profit Before Tax

690.80

-1,410.70

-1,880.65

-543.98

-8.14

-152.85

-409.97

Tax

86.40

69.30

107.53

-75.01

17.98

169.83

13.52

Provisions and contingencies

0.00

Profit After Tax

621.20

-1,467.80

-1,976.61

-459.01

-25.83

-321.99

-423.49

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

621.20

-1,467.80

-1,976.61

-459.01

-25.83

-321.99

-423.49

Share in Profit of Associates

0.00

Minority Interest

-16.80

-12.20

-11.57

-9.96

-0.29

-0.69

0.00

Other related items

0.00

Consolidated Net Profit

604.40

-1,480.00

-1,988.18

-468.97

-26.12

-322.68

-423.49

Equity Capital

0.00

Face Value

0.3

0.0

Reserves

-251.30

-473.20

109.85

1,133.03

1,520.37

1,209.97

1,430.32

Earnings per share (EPS)

0.42

-4.9

-5.93

-1.39

-0.08

-0.97

-1.28

Diluted Earnings per share

0.42

-4.9

-5.93

-1.39

-0.08

-0.97

-1.28

Operating Profit Margin (Excl OI)

16.82%

16.2%

28.58%

24.7%

27.2%

25.19%

-10.94%

Gross Profit Margin

67.79%

-68.24%

-67.56%

-3.47%

24.02%

18.42%

-1.93%

PAT Margin

39.27%

-96.11%

-92.99%

-23.4%

-1.64%

-22.95%

-34.4%

Public Share Holdings (%)

0.0%

Pledged Promotor Holding (%)

0.0%

Annual Analysis Highlights

Net Sales

YoY Growth in year ended Dec 2025 is 3.59% vs -28.15% in Dec 2024

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is 140.84% vs 25.56% in Dec 2024

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 5.18% vs -41.47% in Dec 2024

Interest

YoY Growth in year ended Dec 2025 is -13.64% vs -16.00% in Dec 2024

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has improved from Dec 2024

Compare Annual Results Of IHS Holding Ltd. With

Select Peers

Figures in Million

Consolidate Annual Results

Change(USD)

Change(%)

Net Sales

1,582.00

3,657.89

-2,075.89

-56.75%

Other Operating Income

0.00

Total Operating income

1,582.00

3,657.89

-2,075.89

-56.75%

Raw Material Cost

717.80

3,238.92

-2,521.12

-77.84%

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

192.70

0.00

192.70

Power Cost

0.00

Manufacturing Expenses

317.30

5.65

311.65

5,515.93%

Selling and Distribution Expenses

657.90

256.36

401.54

156.63%

Other Expenses

-51.00

-0.56

-50.44

-9,007.14%

Total Expenditure (Excl Depreciation)

1,375.70

3,495.28

-2,119.58

-60.64%

Operating Profit (PBDIT) excl Other Income

206.30

162.61

43.69

26.87%

Other Income

736.90

4.32

732.58

16,957.87%

Operating Profit (PBDIT)

1,384.70

233.44

1,151.26

493.17%

Interest

317.30

5.65

311.65

5,515.93%

Exceptional Items

5.10

0.00

5.10

Gross Profit (PBDT)

864.20

418.97

445.23

106.27%

Depreciation

381.70

66.51

315.19

473.90%

Profit Before Tax

690.80

161.28

529.52

328.32%

Tax

86.40

42.87

43.53

101.54%

Provisions and contingencies

0.00

Profit After Tax

621.20

118.42

502.78

424.57%

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

621.20

118.42

502.78

424.57%

Share in Profit of Associates

0.00

Minority Interest

-16.80

0.00

-16.80

Other related items

0.00

Consolidated Net Profit

604.40

118.42

485.98

410.39%

Equity Capital

0.00

Face Value

0.30

0.01

0.00

Reserves

-251.30

660.42

-911.72

-138.05%

Earnings per share (EPS)

0.42

7.53

-7.11

-94.42%

Diluted Earnings per share

0.42

7.53

-7.11

-94.42%

Operating Profit Margin (Excl OI)

16.82%

4.45%

0.00

12.37%

Gross Profit Margin

67.79%

6.23%

0.00

61.56%

PAT Margin

39.27%

3.24%

0.00

36.03%

Public Share Holdings (%)

0.00

0.00%

Pledged Promotor Holding (%)

0.00

0.00%

Annual - Net Sales

Net Sales 158.20 Million

in Dec 2025

Figures in Million

YoY Growth in year ended Dec 2025 is 3.59% vs -28.15% in Dec 2024

Annual - Consolidate Net Profit

Consolidate Net Profit 60.44 Million

in Dec 2025

Figures in Million

YoY Growth in year ended Dec 2025 is 140.84% vs 25.56% in Dec 2024

Annual - Operating Profit (PBDIT)

Operating Profit (PBDIT) 64.78 Million

in Dec 2025

Figures in Million

YoY Growth in year ended Dec 2025 is 5.18% vs -41.47% in Dec 2024

Annual - Interest

Interest 31.73 Million

in Dec 2025

Figures in Million

YoY Growth in year ended Dec 2025 is -13.64% vs -16.00% in Dec 2024

Annual - Operating Profit Margin (Excl OI)

Operating Profit Margin (Excl OI) 16.82%

in Dec 2025

Figures in %

YoY Growth in year ended Dec 2025 has improved from Dec 2024