down arrow

IK Holdings Co., Ltd.

  • Market Cap: Micro Cap
  • Industry: Media & Entertainment
  • ISIN: JP3101100000
JPY
385.00
-4 (-1.03%)

Dec 11

TKS

 Click here to see other stocks
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
May'25
May'24
May'23
May'22
May'21
May'20
May'19
Net Sales
15,211.38
14,049.27
14,179.07
16,335.37
20,725.35
18,480.23
17,611.88
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
15,211.38
14,049.27
14,179.07
16,335.37
20,725.35
18,480.23
17,611.88
Raw Material Cost
8,990.02
8,203.92
8,228.20
8,934.98
10,111.59
9,581.53
9,637.03
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
14.99
10.69
10.23
8.37
8.03
8.07
6.67
Selling and Distribution Expenses
5,795.75
5,503.60
6,175.74
7,760.43
9,908.21
8,307.79
7,543.09
Other Expenses
-1.50
-1.07
-1.02
-0.84
-0.80
-0.81
-0.67
Total Expenditure (Excl Depreciation)
14,785.77
13,707.52
14,403.94
16,695.41
20,019.80
17,889.32
17,180.12
Operating Profit (PBDIT) excl Other Income
425.6
341.70000000000005
-224.89999999999998
-360
705.6
590.9000000000001
431.8
Other Income
97.73
9.82
76.92
38.65
27.56
30.47
10.04
Operating Profit (PBDIT)
677.72
485.34
-71.40
-70.76
972.08
826.33
603.82
Interest
14.99
10.69
10.23
8.37
8.03
8.07
6.67
Exceptional Items
1.17
-29.44
-232.57
-370.60
-167.95
-30.11
-27.77
Gross Profit (PBDT)
6,221.37
5,845.35
5,950.87
7,400.40
10,613.76
8,898.70
7,974.84
Depreciation
155.24
134.14
82.87
266.29
238.97
204.95
162.02
Profit Before Tax
508.67
311.07
-397.06
-716.01
557.12
583.20
407.35
Tax
187.30
81.62
66.47
192.47
241.64
192.61
169.17
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
321.37
229.46
-463.53
-905.53
321.32
384.06
238.18
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
321.37
229.46
-463.53
-905.53
321.32
384.06
238.18
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
-2.95
-5.83
6.53
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
321.37
229.46
-463.53
-908.48
315.49
390.60
238.18
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
2,388.00
2,170.24
1,970.39
2,504.65
3,554.90
2,801.99
2,688.82
Earnings per share (EPS)
42.35
29.79
-60.34
-115.95
42.28
51.94
31.85
Diluted Earnings per share
42.35
29.79
-60.34
-115.95
42.28
51.94
31.85
Operating Profit Margin (Excl OI)
2.79%
2.43%
-1.63%
-2.3%
3.4%
3.2%
2.45%
Gross Profit Margin
4.36%
3.17%
-2.22%
-2.75%
3.84%
4.26%
3.23%
PAT Margin
2.11%
1.63%
-3.27%
-5.54%
1.55%
2.08%
1.35%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended May 2025 is 8.27% vs -0.92% in May 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended May 2025 is 40.04% vs 149.51% in May 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended May 2025 is 21.98% vs 420.63% in May 2024

stock-summary

Interest

YoY Growth in year ended May 2025 is 40.19% vs 4.90% in May 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended May 2025 has improved from May 2024

Compare Annual Results Of IK Holdings Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
15,211.38
24,251.00
-9,039.62
-37.28%
Other Operating Income
0.00
0.00
0.00
Total Operating income
15,211.38
24,251.00
-9,039.62
-37.28%
Raw Material Cost
8,990.02
15,560.00
-6,569.98
-42.22%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
14.99
2.00
12.99
649.50%
Selling and Distribution Expenses
5,795.75
7,324.00
-1,528.25
-20.87%
Other Expenses
-1.50
-0.20
-1.30
-650.00%
Total Expenditure (Excl Depreciation)
14,785.77
22,884.00
-8,098.23
-35.39%
Operating Profit (PBDIT) excl Other Income
425.61
1,367.00
-941.39
-68.87%
Other Income
97.73
182.00
-84.27
-46.30%
Operating Profit (PBDIT)
677.72
2,717.00
-2,039.28
-75.06%
Interest
14.99
2.00
12.99
649.50%
Exceptional Items
1.17
-8.00
9.17
114.62%
Gross Profit (PBDT)
6,221.37
8,691.00
-2,469.63
-28.42%
Depreciation
155.24
1,168.00
-1,012.76
-86.71%
Profit Before Tax
508.67
1,538.00
-1,029.33
-66.93%
Tax
187.30
552.00
-364.70
-66.07%
Provisions and contingencies
0
0
0.00
Profit After Tax
321.37
791.00
-469.63
-59.37%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
321.37
791.00
-469.63
-59.37%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
194.00
-194.00
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
321.37
985.00
-663.63
-67.37%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
2,388.00
39,415.00
-37,027.00
-93.94%
Earnings per share (EPS)
42.35
360.40
-318.05
-88.25%
Diluted Earnings per share
42.35
360.40
-318.05
-88.25%
Operating Profit Margin (Excl OI)
2.79%
5.64%
0.00
-2.85%
Gross Profit Margin
4.36%
11.16%
0.00
-6.80%
PAT Margin
2.11%
3.26%
0.00
-1.15%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,521.14 Million
in May 2025

Figures in Million
stock-summary

YoY Growth in year ended May 2025 is 8.27% vs -0.92% in May 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 32.14 Million
in May 2025

Figures in Million
stock-summary

YoY Growth in year ended May 2025 is 40.04% vs 149.51% in May 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 58.00 Million
in May 2025

Figures in Million
stock-summary

YoY Growth in year ended May 2025 is 21.98% vs 420.63% in May 2024

Annual - Interest
Interest 1.50 Million
in May 2025

Figures in Million
stock-summary

YoY Growth in year ended May 2025 is 40.19% vs 4.90% in May 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 2.79%
in May 2025

Figures in %
stock-summary

YoY Growth in year ended May 2025 has improved from May 2024

Stock List
ABCDEFGHIJKLMNOPQRSTUVWXYZOther
Footer Logo
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
Market
Webinars
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."