IKD Co., Ltd.

  • Market Cap: Large Cap
  • Industry: Auto Components & Equipments
  • ISIN: CNE100002TL8
CNY
19.33
0.29 (1.52%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
6,689.09
5,887.33
4,236.21
3,183.88
2,567.31
2,599.62
2,485.32
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
6,689.09
5,887.33
4,236.21
3,183.88
2,567.31
2,599.62
2,485.32
Raw Material Cost
4,982.15
4,302.66
3,130.20
2,408.87
1,848.53
1,773.16
1,673.44
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
350.66
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
126.28
109.55
56.60
9.70
5.99
8.79
2.57
Selling and Distribution Expenses
387.17
381.57
309.52
262.04
227.47
251.46
225.67
Other Expenses
17.46
14.53
12.83
15.19
9.81
9.13
-26.13
Total Expenditure (Excl Depreciation)
5,670.17
4,939.06
3,624.64
2,832.52
2,180.11
2,124.71
1,991.01
Operating Profit (PBDIT) excl Other Income
1018.9
948.3
611.5999999999999
351.4
387.2
474.90000000000003
494.3
Other Income
168.64
223.75
198.11
18.92
89.68
109.63
120.12
Operating Profit (PBDIT)
2,139.31
1,953.49
1,328.37
749.12
807.44
921.53
886.05
Interest
126.28
109.55
56.60
9.70
5.99
8.79
2.57
Exceptional Items
3.12
-12.93
-11.90
-5.46
21.58
-7.60
0.26
Gross Profit (PBDT)
1,706.94
1,584.67
1,106.01
775.01
718.79
826.45
811.88
Depreciation
934.37
772.06
518.75
385.64
332.45
346.27
279.85
Profit Before Tax
1,081.79
1,058.95
741.11
348.33
490.58
558.87
603.89
Tax
119.32
138.88
68.17
26.07
52.78
106.57
129.22
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
939.51
913.40
648.54
309.87
425.90
439.42
468.19
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
939.51
913.40
648.54
309.87
425.90
439.42
468.19
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
32.47
12.44
25.41
12.91
11.71
12.66
6.47
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
971.98
925.84
673.95
322.79
437.61
452.08
474.66
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
8,235.22
6,328.36
5,413.33
4,562.43
4,372.52
4,077.95
3,809.81
Earnings per share (EPS)
0.95
0.93
0.71
0.36
0.49
0.52
0.55
Diluted Earnings per share
0.95
0.93
0.71
0.36
0.49
0.52
0.55
Operating Profit Margin (Excl OI)
15.49%
16.27%
14.44%
10.82%
15.01%
17.91%
19.56%
Gross Profit Margin
30.14%
31.1%
29.74%
23.05%
32.06%
34.82%
35.56%
PAT Margin
14.05%
15.51%
15.31%
9.73%
16.59%
16.9%
18.84%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 13.62% vs 38.98% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is 4.99% vs 37.36% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 13.93% vs 53.03% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 15.34% vs 93.46% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has fallen from Dec 2023

Compare Annual Results Of IKD Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
6,689.09
0
6,689.09
Other Operating Income
0.00
0.00
0.00
Total Operating income
6,689.09
0
6,689.09
Raw Material Cost
4,982.15
0
4,982.15
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
126.28
0
126.28
Selling and Distribution Expenses
387.17
0
387.17
Other Expenses
17.46
0.00
17.46
Total Expenditure (Excl Depreciation)
5,670.17
0
5,670.17
Operating Profit (PBDIT) excl Other Income
1,018.92
0.00
1,018.92
Other Income
168.64
0
168.64
Operating Profit (PBDIT)
2,139.31
0
2,139.31
Interest
126.28
0
126.28
Exceptional Items
3.12
0
3.12
Gross Profit (PBDT)
1,706.94
0
1,706.94
Depreciation
934.37
0
934.37
Profit Before Tax
1,081.79
0
1,081.79
Tax
119.32
0
119.32
Provisions and contingencies
0
0
0.00
Profit After Tax
939.51
0
939.51
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
939.51
0
939.51
Share in Profit of Associates
0
0
0.00
Minority Interest
32.47
0
32.47
Other related items
0.00
0.00
0.00
Consolidated Net Profit
971.98
0
971.98
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
8,235.22
0
8,235.22
Earnings per share (EPS)
0.95
0
0.95
Diluted Earnings per share
0.95
0
0.95
Operating Profit Margin (Excl OI)
15.49%
0%
0.00
15.49%
Gross Profit Margin
30.14%
0%
0.00
30.14%
PAT Margin
14.05%
0%
0.00
14.05%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 668.91 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 13.62% vs 38.98% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 97.20 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 4.99% vs 37.36% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 197.07 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 13.93% vs 53.03% in Dec 2023

Annual - Interest
Interest 12.63 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 15.34% vs 93.46% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 15.49%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has fallen from Dec 2023