Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
20,734.00
21,603.00
22,146.00
18,470.00
21,850.00
23,229.00
24,956.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
20,734.00
21,603.00
22,146.00
18,470.00
21,850.00
23,229.00
24,956.00
Raw Material Cost
14,502.00
14,425.00
16,971.00
12,620.00
15,345.00
16,125.00
17,226.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
102.00
68.00
60.00
47.00
36.00
62.00
62.00
Selling and Distribution Expenses
4,564.00
4,732.00
4,585.00
3,909.00
4,088.00
4,696.00
4,858.00
Other Expenses
131.10
158.30
152.80
163.80
195.90
157.70
171.40
Total Expenditure (Excl Depreciation)
20,479.00
20,808.00
23,144.00
18,214.00
21,428.00
22,460.00
23,860.00
Operating Profit (PBDIT) excl Other Income
255
795
-998
256
422
769
1096
Other Income
64.00
72.00
36.00
64.00
108.00
69.00
61.00
Operating Profit (PBDIT)
825.00
1,383.00
-420.00
874.00
1,132.00
1,468.00
1,826.00
Interest
102.00
68.00
60.00
47.00
36.00
62.00
62.00
Exceptional Items
72.00
100.00
-5.00
-4.00
0.00
-2.00
-27.00
Gross Profit (PBDT)
6,232.00
7,178.00
5,175.00
5,850.00
6,505.00
7,104.00
7,730.00
Depreciation
506.00
516.00
542.00
554.00
602.00
630.00
669.00
Profit Before Tax
291.00
901.00
-1,024.00
268.00
494.00
772.00
1,068.00
Tax
55.00
221.00
49.00
89.00
50.00
66.00
223.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
235.00
679.00
-1,074.00
178.00
444.00
705.00
845.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
235.00
679.00
-1,074.00
178.00
444.00
705.00
845.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
235.00
679.00
-1,074.00
178.00
444.00
705.00
845.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
13,657.00
13,687.00
12,710.00
13,710.00
13,488.00
13,081.00
12,359.00
Earnings per share (EPS)
36.67
106.06
-167.92
27.86
69.54
112.12
140.74
Diluted Earnings per share
36.67
106.06
-167.92
27.86
69.54
112.12
140.74
Operating Profit Margin (Excl OI)
1.23%
3.68%
-4.51%
1.39%
1.93%
3.31%
4.39%
Gross Profit Margin
3.84%
6.56%
-2.18%
4.45%
5.02%
6.04%
6.96%
PAT Margin
1.13%
3.14%
-4.85%
0.96%
2.03%
3.03%
3.39%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is -4.02% vs -2.45% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is -65.39% vs 163.22% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -41.95% vs 387.50% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 50.00% vs 13.33% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of Ikegami Tsushinki Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
20,734.00
9,136.30
11,597.70
126.94%
Other Operating Income
0.00
0.00
0.00
Total Operating income
20,734.00
9,136.30
11,597.70
126.94%
Raw Material Cost
14,502.00
6,923.14
7,578.86
109.47%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
102.00
7.64
94.36
1,235.08%
Selling and Distribution Expenses
4,564.00
1,253.39
3,310.61
264.13%
Other Expenses
131.10
56.03
75.07
133.98%
Total Expenditure (Excl Depreciation)
20,479.00
8,744.50
11,734.50
134.19%
Operating Profit (PBDIT) excl Other Income
255.00
391.79
-136.79
-34.91%
Other Income
64.00
39.27
24.73
62.97%
Operating Profit (PBDIT)
825.00
1,111.21
-286.21
-25.76%
Interest
102.00
7.64
94.36
1,235.08%
Exceptional Items
72.00
7.89
64.11
812.55%
Gross Profit (PBDT)
6,232.00
2,213.16
4,018.84
181.59%
Depreciation
506.00
739.71
-233.71
-31.59%
Profit Before Tax
291.00
371.76
-80.76
-21.72%
Tax
55.00
53.33
1.67
3.13%
Provisions and contingencies
0
0
0.00
Profit After Tax
235.00
318.42
-83.42
-26.20%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
235.00
318.42
-83.42
-26.20%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
235.00
318.42
-83.42
-26.20%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
13,657.00
12,783.13
873.87
6.84%
Earnings per share (EPS)
36.67
109.76
-73.09
-66.59%
Diluted Earnings per share
36.67
109.76
-73.09
-66.59%
Operating Profit Margin (Excl OI)
1.23%
3.64%
0.00
-2.41%
Gross Profit Margin
3.84%
12.17%
0.00
-8.33%
PAT Margin
1.13%
3.49%
0.00
-2.36%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,073.40 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -4.02% vs -2.45% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 23.50 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -65.39% vs 163.22% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 76.10 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -41.95% vs 387.50% in Mar 2024
Annual - Interest
Interest 10.20 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 50.00% vs 13.33% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 1.23%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






