Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
209.83
214.71
161.95
113.20
117.15
89.13
107.05
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
209.83
214.71
161.95
113.20
117.15
89.13
107.05
Raw Material Cost
213.14
195.45
91.23
63.63
47.64
36.79
56.03
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
32.67
32.47
33.25
30.40
29.71
21.22
22.09
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
12.50
11.27
8.45
7.43
7.16
4.57
4.44
Selling and Distribution Expenses
28.21
27.09
29.84
27.31
18.40
15.74
15.15
Other Expenses
-3.02
-2.85
-2.77
-2.92
-2.11
-1.91
-1.57
Total Expenditure (Excl Depreciation)
256.31
237.76
135.10
99.58
81.83
59.19
81.98
Operating Profit (PBDIT) excl Other Income
-46.5
-23
26.9
13.600000000000001
35.3
29.900000000000002
25.099999999999998
Other Income
137.97
0.31
3.20
6.23
1.03
1.55
1.84
Operating Profit (PBDIT)
198.53
62.18
74.68
32.45
48.84
40.64
50.69
Interest
12.50
11.27
8.45
7.43
7.16
4.57
4.44
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
-3.31
19.26
70.73
49.57
69.51
52.34
51.02
Depreciation
107.03
84.92
44.62
12.59
12.49
9.15
23.78
Profit Before Tax
78.99
-34.01
21.60
12.43
29.19
26.92
22.47
Tax
14.26
-3.25
4.37
2.96
5.18
2.38
0.04
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
64.73
-30.76
17.23
9.47
24.01
24.53
22.43
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
64.73
-30.76
17.23
9.47
24.01
24.53
22.43
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
64.73
-30.76
17.23
9.47
24.01
24.53
22.43
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
569.07
581.25
602.29
570.89
299.23
283.72
177.08
Earnings per share (EPS)
1.02
-0.5
0.28
0.19
0.49
0.5
0.46
Diluted Earnings per share
1.02
-0.5
0.28
0.19
0.49
0.5
0.46
Operating Profit Margin (Excl OI)
-22.15%
-10.73%
16.58%
12.04%
30.15%
33.59%
23.42%
Gross Profit Margin
88.65%
23.71%
40.89%
22.11%
35.58%
40.47%
43.2%
PAT Margin
30.85%
-14.33%
10.64%
8.37%
20.49%
27.53%
20.95%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -2.28% vs 32.53% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 310.06% vs -279.07% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -2.10% vs -13.43% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 10.62% vs 32.94% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of ImageSat International (I.S.I) Ltd. With
Figures in Million
Consolidate Annual Results
Change(ILS)
Change(%)
Net Sales
209.83
0
209.83
Other Operating Income
0.00
0.00
0.00
Total Operating income
209.83
0
209.83
Raw Material Cost
213.14
0
213.14
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
32.67
0
32.67
Power Cost
0
0
0.00
Manufacturing Expenses
12.50
0
12.50
Selling and Distribution Expenses
28.21
0
28.21
Other Expenses
-3.02
0.00
-3.02
Total Expenditure (Excl Depreciation)
256.31
0
256.31
Operating Profit (PBDIT) excl Other Income
-46.48
0.00
-46.48
Other Income
137.97
0
137.97
Operating Profit (PBDIT)
198.53
0
198.53
Interest
12.50
0
12.50
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
-3.31
0
-3.31
Depreciation
107.03
0
107.03
Profit Before Tax
78.99
0
78.99
Tax
14.26
0
14.26
Provisions and contingencies
0
0
0.00
Profit After Tax
64.73
0
64.73
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
64.73
0
64.73
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
64.73
0
64.73
Equity Capital
0
0
0.00
Face Value
0.00
0
0.00
Reserves
569.07
0
569.07
Earnings per share (EPS)
1.02
0
1.02
Diluted Earnings per share
1.02
0
1.02
Operating Profit Margin (Excl OI)
-22.15%
0%
0.00
-22.15%
Gross Profit Margin
88.65%
0%
0.00
88.65%
PAT Margin
30.85%
0%
0.00
30.85%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 20.98 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -2.28% vs 32.53% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 6.47 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 310.06% vs -279.07% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 6.06 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -2.10% vs -13.43% in Dec 2024
Annual - Interest
Interest 1.25 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 10.62% vs 32.94% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -22.15%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






