IMAX China Holding, Inc.

  • Market Cap: N/A
  • Industry: Electronics & Appliances
  • ISIN: KYG476341030
HKD
8.91
0.55 (6.58%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Dec'17
Net Sales
680.98
574.21
876.78
405.88
973.87
921.07
985.59
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
680.98
574.21
876.78
405.88
973.87
921.07
985.59
Raw Material Cost
261.51
270.70
355.83
267.00
385.55
336.70
388.71
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
113.01
90.47
117.22
94.32
102.84
93.27
109.82
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
3.23
1.32
3.56
0.84
0.73
0.00
0.00
Selling and Distribution Expenses
143.25
113.69
105.15
191.08
116.48
119.99
102.68
Other Expenses
-11.62
-9.18
-12.08
-9.52
-10.36
-9.33
-10.98
Total Expenditure (Excl Depreciation)
404.76
384.39
460.98
458.08
502.02
456.69
491.38
Operating Profit (PBDIT) excl Other Income
276.2
189.8
415.79999999999995
-52.199999999999996
471.8
464.4
494.20000000000005
Other Income
-9.37
-68.84
-19.81
-13.69
-41.41
-40.63
-54.18
Operating Profit (PBDIT)
377.79
230.33
502.71
44.41
536.36
508.09
510.54
Interest
3.23
1.32
3.56
0.84
0.73
0.00
0.00
Exceptional Items
0.00
0.00
0.00
0.00
0.00
-0.88
-4.96
Gross Profit (PBDT)
419.47
303.51
520.95
138.88
588.32
584.37
596.88
Depreciation
110.94
109.34
106.71
110.31
105.92
84.35
70.51
Profit Before Tax
263.62
119.66
392.44
-66.73
429.71
422.87
435.07
Tax
48.32
35.42
95.38
140.65
93.63
87.69
94.43
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
215.30
84.24
297.05
-207.39
336.08
335.17
340.65
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
215.30
84.24
297.05
-207.39
336.08
335.17
340.65
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
215.30
84.24
297.05
-207.39
336.08
335.17
340.65
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,986.27
1,819.12
1,979.31
1,795.84
2,018.32
1,986.13
1,913.18
Earnings per share (EPS)
0.63
0.25
0.85
-0.6
0.95
0.93
0.94
Diluted Earnings per share
0.63
0.25
0.85
-0.6
0.95
0.93
0.94
Operating Profit Margin (Excl OI)
40.56%
33.06%
47.42%
-12.86%
48.45%
50.42%
50.14%
Gross Profit Margin
55.0%
39.88%
56.93%
10.74%
55.0%
55.07%
51.3%
PAT Margin
31.62%
14.67%
33.88%
-51.1%
34.51%
36.39%
34.56%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2023 is 18.60% vs -34.51% in Dec 2022

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2023 is 155.70% vs -71.66% in Dec 2022

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2023 is 29.41% vs -42.74% in Dec 2022

stock-summary

Interest

YoY Growth in year ended Dec 2023 is 146.15% vs -63.89% in Dec 2022

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2023 has improved from Dec 2022

Compare Annual Results Of IMAX China Holding, Inc. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(HKD)
Change(%)
Net Sales
680.98
10,760.42
-10,079.44
-93.67%
Other Operating Income
0.00
0.00
0.00
Total Operating income
680.98
10,760.42
-10,079.44
-93.67%
Raw Material Cost
261.51
9,929.20
-9,667.69
-97.37%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
113.01
938.82
-825.81
-87.96%
Power Cost
0
0
0.00
Manufacturing Expenses
3.23
28.61
-25.38
-88.71%
Selling and Distribution Expenses
143.25
171.91
-28.66
-16.67%
Other Expenses
-11.62
-73.09
61.47
84.10%
Total Expenditure (Excl Depreciation)
404.76
10,337.63
-9,932.87
-96.08%
Operating Profit (PBDIT) excl Other Income
276.22
422.79
-146.57
-34.67%
Other Income
-9.37
174.93
-184.30
-105.36%
Operating Profit (PBDIT)
377.79
779.09
-401.30
-51.51%
Interest
3.23
28.61
-25.38
-88.71%
Exceptional Items
0.00
-0.72
0.72
100.00%
Gross Profit (PBDT)
419.47
831.21
-411.74
-49.54%
Depreciation
110.94
205.26
-94.32
-45.95%
Profit Before Tax
263.62
544.50
-280.88
-51.58%
Tax
48.32
58.95
-10.63
-18.03%
Provisions and contingencies
0.00
0
0.00
Profit After Tax
215.30
475.26
-259.96
-54.70%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
215.30
475.26
-259.96
-54.70%
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.00
5.82
-5.82
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
215.30
481.08
-265.78
-55.25%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,986.27
4,353.60
-2,367.33
-54.38%
Earnings per share (EPS)
0.63
0.60
0.03
5.00%
Diluted Earnings per share
0.63
0.60
0.03
5.00%
Operating Profit Margin (Excl OI)
40.56%
3.71%
0.00
36.85%
Gross Profit Margin
55.00%
6.97%
0.00
48.03%
PAT Margin
31.62%
4.42%
0.00
27.20%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 68.10 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is 18.60% vs -34.51% in Dec 2022

Annual - Consolidate Net Profit
Consolidate Net Profit 21.53 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is 155.70% vs -71.66% in Dec 2022

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 38.72 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is 29.41% vs -42.74% in Dec 2022

Annual - Interest
Interest 0.32 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is 146.15% vs -63.89% in Dec 2022

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 40.56%
in Dec 2023

Figures in %
stock-summary

YoY Growth in year ended Dec 2023 has improved from Dec 2022