Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
410.21
352.21
374.84
300.81
254.88
137.00
395.66
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
410.21
352.21
374.84
300.81
254.88
137.00
395.66
Raw Material Cost
172.64
166.27
166.08
150.18
124.95
119.06
184.25
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
7.36
8.08
6.82
5.88
7.09
7.01
2.79
Selling and Distribution Expenses
137.85
129.92
144.57
142.79
116.38
127.32
123.83
Other Expenses
-0.32
-0.49
0.15
-0.25
-0.01
-0.14
0.24
Total Expenditure (Excl Depreciation)
314.61
299.39
318.96
296.37
248.28
251.99
313.28
Operating Profit (PBDIT) excl Other Income
95.60000000000001
52.800000000000004
55.9
4.4
6.6000000000000005
-115
82.4
Other Income
1.26
-0.01
0.48
-2.92
4.76
2.01
-0.69
Operating Profit (PBDIT)
159.31
118.31
116.39
58.17
67.45
-60.27
144.67
Interest
7.36
8.08
6.82
5.88
7.09
7.01
2.79
Exceptional Items
-26.21
-7.02
-3.43
-5.40
6.71
-9.14
-3.57
Gross Profit (PBDT)
237.57
185.94
208.76
150.63
129.93
17.95
211.42
Depreciation
62.45
65.50
60.02
56.66
56.08
52.70
62.98
Profit Before Tax
63.29
37.70
46.12
-9.77
10.99
-129.12
75.34
Tax
17.77
5.00
13.05
10.11
20.56
26.50
16.77
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
34.88
26.06
25.34
-22.80
-22.33
-143.78
46.87
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
34.88
26.06
25.34
-22.80
-22.33
-143.78
46.87
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
10.65
6.64
7.73
2.92
12.75
-13.71
11.71
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
45.53
32.70
33.07
-19.88
-9.58
-157.49
58.57
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
337.89
299.47
273.14
263.36
356.08
385.49
547.69
Earnings per share (EPS)
0.63
0.48
0.46
-0.4
-0.38
-2.43
0.76
Diluted Earnings per share
0.63
0.48
0.46
-0.4
-0.38
-2.43
0.76
Operating Profit Margin (Excl OI)
23.31%
15.0%
14.91%
1.47%
2.59%
-83.93%
20.82%
Gross Profit Margin
30.65%
29.3%
28.32%
15.59%
26.31%
-55.78%
34.96%
PAT Margin
8.5%
7.4%
6.76%
-7.58%
-8.76%
-104.94%
11.84%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 16.47% vs -6.03% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 39.14% vs -1.21% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 33.64% vs 2.07% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -8.64% vs 19.12% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of IMAX Corp. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
410.21
666.43
-256.22
-38.45%
Other Operating Income
0.00
0.00
0.00
Total Operating income
410.21
666.43
-256.22
-38.45%
Raw Material Cost
172.64
535.85
-363.21
-67.78%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
7.36
22.07
-14.71
-66.65%
Selling and Distribution Expenses
137.85
196.57
-58.72
-29.87%
Other Expenses
-0.32
7.12
-7.44
-104.49%
Total Expenditure (Excl Depreciation)
314.61
825.70
-511.09
-61.90%
Operating Profit (PBDIT) excl Other Income
95.60
-159.27
254.87
160.02%
Other Income
1.26
17.63
-16.37
-92.85%
Operating Profit (PBDIT)
159.31
-119.98
279.29
232.78%
Interest
7.36
22.07
-14.71
-66.65%
Exceptional Items
-26.21
18.57
-44.78
-241.14%
Gross Profit (PBDT)
237.57
130.58
106.99
81.93%
Depreciation
62.45
21.67
40.78
188.19%
Profit Before Tax
63.29
-145.14
208.43
143.61%
Tax
17.77
0.38
17.39
4,576.32%
Provisions and contingencies
0
0
0.00
Profit After Tax
34.88
-145.52
180.40
123.97%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
34.88
-145.52
180.40
123.97%
Share in Profit of Associates
0
0
0.00
Minority Interest
10.65
0.00
10.65
Other related items
0.00
0.00
0.00
Consolidated Net Profit
45.53
-145.52
191.05
131.29%
Equity Capital
0
0
0.00
Face Value
0.00
0.01
0.00
Reserves
337.89
61.24
276.65
451.75%
Earnings per share (EPS)
0.63
-4.92
5.55
112.80%
Diluted Earnings per share
0.63
-4.92
5.55
112.80%
Operating Profit Margin (Excl OI)
23.31%
-23.90%
0.00
47.21%
Gross Profit Margin
30.65%
-18.53%
0.00
49.18%
PAT Margin
8.50%
-21.84%
0.00
30.34%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 41.02 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 16.47% vs -6.03% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 4.55 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 39.14% vs -1.21% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 15.81 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 33.64% vs 2.07% in Dec 2024
Annual - Interest
Interest 0.74 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -8.64% vs 19.12% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 23.31%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






