Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
354.56
303.06
266.32
226.38
196.00
164.09
149.02
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
354.56
303.06
266.32
226.38
196.00
164.09
149.02
Raw Material Cost
270.79
233.56
218.64
192.14
164.68
139.07
125.09
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
118.22
96.27
89.71
90.33
77.29
65.03
60.90
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
8.55
5.60
4.87
3.37
2.12
1.10
0.84
Selling and Distribution Expenses
43.37
34.39
30.28
33.05
29.97
19.80
22.03
Other Expenses
-12.57
-10.19
-9.46
-9.37
-7.94
-6.61
-6.17
Total Expenditure (Excl Depreciation)
315.18
267.95
248.92
225.19
194.65
158.87
147.12
Operating Profit (PBDIT) excl Other Income
39.4
35.099999999999994
17.4
1.2
1.3
5.2
1.9
Other Income
1.12
0.82
0.66
0.79
1.04
0.59
0.64
Operating Profit (PBDIT)
49.27
42.98
25.71
9.14
6.84
9.50
6.02
Interest
8.55
5.60
4.87
3.37
2.12
1.10
0.84
Exceptional Items
-4.04
0.05
1.68
1.61
0.84
-1.05
0.00
Gross Profit (PBDT)
83.77
69.50
47.68
34.23
31.32
25.02
23.93
Depreciation
8.78
7.04
7.66
7.16
4.45
3.69
3.46
Profit Before Tax
27.91
30.39
14.86
0.23
1.12
3.65
1.71
Tax
6.70
5.44
1.07
0.28
-0.22
1.28
1.15
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
21.21
24.94
13.76
-0.15
1.51
2.13
0.10
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
21.21
24.94
13.76
-0.15
1.51
2.13
0.10
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.09
-0.18
0.24
0.40
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
21.21
24.94
13.76
-0.06
1.33
2.37
0.51
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
123.95
117.15
95.78
88.53
87.16
87.45
86.36
Earnings per share (EPS)
4.11
4.93
1.24
-0.3
0.3
0.42
0.02
Diluted Earnings per share
4.11
4.93
1.24
-0.3
0.3
0.42
0.02
Operating Profit Margin (Excl OI)
11.1%
11.58%
6.53%
0.52%
0.69%
3.18%
1.28%
Gross Profit Margin
10.35%
12.35%
8.46%
3.26%
2.84%
4.48%
3.47%
PAT Margin
5.98%
8.23%
5.17%
-0.07%
0.77%
1.3%
0.07%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 16.99% vs 13.82% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -14.86% vs 80.43% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 14.22% vs 68.13% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 51.79% vs 14.29% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of IMCO Industries Ltd. With
Figures in Million
Consolidate Annual Results
Change(ILS)
Change(%)
Net Sales
354.56
0
354.56
Other Operating Income
0.00
0.00
0.00
Total Operating income
354.56
0
354.56
Raw Material Cost
270.79
0
270.79
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
118.22
0
118.22
Power Cost
0
0
0.00
Manufacturing Expenses
8.55
0
8.55
Selling and Distribution Expenses
43.37
0
43.37
Other Expenses
-12.57
0.00
-12.57
Total Expenditure (Excl Depreciation)
315.18
0
315.18
Operating Profit (PBDIT) excl Other Income
39.37
0.00
39.37
Other Income
1.12
0
1.12
Operating Profit (PBDIT)
49.27
0
49.27
Interest
8.55
0
8.55
Exceptional Items
-4.04
0
-4.04
Gross Profit (PBDT)
83.77
0
83.77
Depreciation
8.78
0
8.78
Profit Before Tax
27.91
0
27.91
Tax
6.70
0
6.70
Provisions and contingencies
0
0
0.00
Profit After Tax
21.21
0
21.21
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
21.21
0
21.21
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
21.21
0
21.21
Equity Capital
0
0
0.00
Face Value
0.00
0
0.00
Reserves
123.95
0
123.95
Earnings per share (EPS)
4.11
0
4.11
Diluted Earnings per share
4.11
0
4.11
Operating Profit Margin (Excl OI)
11.10%
0%
0.00
11.10%
Gross Profit Margin
10.35%
0%
0.00
10.35%
PAT Margin
5.98%
0%
0.00
5.98%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 35.46 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 16.99% vs 13.82% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 2.12 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -14.86% vs 80.43% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 4.82 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 14.22% vs 68.13% in Dec 2024
Annual - Interest
Interest 0.85 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 51.79% vs 14.29% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.10%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






