Immobel SA

  • Market Cap: N/A
  • Industry: Realty
  • ISIN: BE0003599108
EUR
21.80
0.00 (0.00%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
328.68
370.54
152.62
227.23
379.51
364.48
408.78
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
328.68
370.54
152.62
227.23
379.51
364.48
408.78
Raw Material Cost
283.54
352.32
140.40
215.03
315.65
304.08
296.41
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
5.62
5.68
10.46
16.94
7.77
8.93
10.23
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
15.28
17.25
9.86
4.27
6.61
11.86
6.90
Selling and Distribution Expenses
18.22
17.79
18.37
34.76
22.66
29.45
30.78
Other Expenses
-2.09
-2.29
-2.03
-2.12
-1.44
-2.08
-1.71
Total Expenditure (Excl Depreciation)
301.76
370.10
158.77
249.78
338.31
333.52
327.19
Operating Profit (PBDIT) excl Other Income
26.9
0.4
-6.2
-22.599999999999998
41.2
31
81.6
Other Income
32.10
17.73
18.14
16.56
14.84
15.32
31.73
Operating Profit (PBDIT)
60.77
-62.96
15.23
0.17
60.62
49.80
119.00
Interest
15.28
17.25
9.86
4.27
6.61
11.86
6.90
Exceptional Items
0.00
-5.64
-30.73
-43.79
0.00
0.29
0.23
Gross Profit (PBDT)
45.14
18.22
12.21
12.20
63.86
60.40
112.37
Depreciation
3.25
3.58
2.97
6.16
4.58
3.53
5.68
Profit Before Tax
42.24
-89.43
-28.33
-54.05
49.43
34.70
106.64
Tax
-1.00
1.77
12.26
2.75
1.62
8.65
9.39
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
48.45
-93.70
-38.42
10.72
92.15
33.27
102.44
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
48.45
-93.70
-38.42
10.72
92.15
33.27
102.44
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.48
0.12
0.84
-0.35
0.20
0.78
-0.20
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
48.93
-93.59
-37.59
10.37
92.34
34.05
102.24
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
9.74
9.74
9.74
10.0
9.74
9.74
9.74
Reserves
433.48
381.46
484.80
556.55
571.57
491.92
426.15
Earnings per share (EPS)
4.67
-9.33
-3.85
1.08
9.25
3.58
11.65
Diluted Earnings per share
4.67
-9.33
-3.85
1.08
9.25
3.58
11.65
Operating Profit Margin (Excl OI)
7.73%
-22.74%
-3.85%
-9.93%
10.86%
8.49%
19.96%
Gross Profit Margin
13.84%
-23.17%
-16.61%
-21.08%
14.23%
10.49%
27.48%
PAT Margin
14.74%
-25.29%
-25.18%
4.72%
24.28%
9.13%
25.06%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is -11.28% vs 142.79% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is 152.24% vs -148.94% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 135.56% vs -2,682.76% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is -11.56% vs 74.75% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has improved from Dec 2024

Compare Annual Results Of Immobel SA With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(EUR)
Change(%)
Net Sales
328.68
453.41
-124.73
-27.51%
Other Operating Income
0.00
0.00
0.00
Total Operating income
328.68
453.41
-124.73
-27.51%
Raw Material Cost
283.54
156.26
127.28
81.45%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
5.62
70.58
-64.96
-92.04%
Power Cost
0
0
0.00
Manufacturing Expenses
15.28
52.27
-36.99
-70.77%
Selling and Distribution Expenses
18.22
28.96
-10.74
-37.09%
Other Expenses
-2.09
-11.55
9.46
81.90%
Total Expenditure (Excl Depreciation)
301.76
192.62
109.14
56.66%
Operating Profit (PBDIT) excl Other Income
26.92
260.79
-233.87
-89.68%
Other Income
32.10
-0.03
32.13
107,100.00%
Operating Profit (PBDIT)
60.77
267.05
-206.28
-77.24%
Interest
15.28
52.27
-36.99
-70.77%
Exceptional Items
0.00
518.73
-518.73
-100.00%
Gross Profit (PBDT)
45.14
290.85
-245.71
-84.48%
Depreciation
3.25
6.30
-3.05
-48.41%
Profit Before Tax
42.24
727.21
-684.97
-94.19%
Tax
-1.00
127.93
-128.93
-100.78%
Provisions and contingencies
0
0
0.00
Profit After Tax
48.45
597.76
-549.31
-91.89%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
48.45
597.76
-549.31
-91.89%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.48
1.52
-1.04
-68.42%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
48.93
599.28
-550.35
-91.84%
Equity Capital
0
0
0.00
Face Value
9.74
0.00
0.00
Reserves
433.48
4,514.96
-4,081.48
-90.40%
Earnings per share (EPS)
4.67
5.99
-1.32
-22.04%
Diluted Earnings per share
4.67
5.99
-1.32
-22.04%
Operating Profit Margin (Excl OI)
7.73%
57.52%
0.00
-49.79%
Gross Profit Margin
13.84%
161.78%
0.00
-147.94%
PAT Margin
14.74%
131.84%
0.00
-117.10%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 32.87 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -11.28% vs 142.79% in Dec 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 4.89 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 152.24% vs -148.94% in Dec 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2.87 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 135.56% vs -2,682.76% in Dec 2024

Annual - Interest
Interest 1.53 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -11.56% vs 74.75% in Dec 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.73%
in Dec 2025

Figures in %
stock-summary

YoY Growth in year ended Dec 2025 has improved from Dec 2024