Results Snapshot
Figures in Million
Consolidate Annual Results
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Sep'18
Sep'17
Net Sales
181.23
175.95
142.69
87.68
73.78
65.15
32.35
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
181.23
175.95
142.69
87.68
73.78
65.15
32.35
Raw Material Cost
7.44
6.39
5.54
5.57
5.49
4.02
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
86.08
81.77
66.22
44.73
36.66
30.59
19.44
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.50
0.57
0.55
0.81
0.91
0.67
0.00
Selling and Distribution Expenses
23.89
16.47
18.63
14.31
10.83
11.06
25.30
Other Expenses
0.60
0.49
0.39
0.37
0.43
0.35
-1.98
Total Expenditure (Excl Depreciation)
123.86
110.06
94.81
69.08
58.17
49.81
24.94
Operating Profit (PBDIT) excl Other Income
57.400000000000006
65.9
47.9
18.6
15.600000000000001
15.3
7.4
Other Income
-4.77
7.25
-1.42
-1.11
0.72
-0.13
-0.55
Operating Profit (PBDIT)
57.68
77.39
50.53
21.75
19.28
17.88
7.02
Interest
0.50
0.57
0.55
0.81
0.91
0.67
0.00
Exceptional Items
0.00
0.00
-0.17
0.00
3.33
-0.78
-1.00
Gross Profit (PBDT)
168.72
165.30
133.09
77.85
65.34
59.13
0.00
Depreciation
5.07
4.26
4.06
4.26
2.95
2.00
0.17
Profit Before Tax
52.11
72.56
45.75
16.68
18.74
14.44
5.85
Tax
12.88
13.08
5.50
2.94
3.03
3.22
-1.81
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
39.22
59.48
40.24
13.23
15.00
10.66
7.67
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
39.22
59.48
40.24
13.23
15.00
10.66
7.67
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
-0.16
-0.18
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
39.22
59.48
40.24
13.23
14.85
10.48
7.67
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
133.96
138.18
110.52
71.45
63.23
52.62
35.64
Earnings per share (EPS)
0.3
0.45
0.3
0.11
0.12
0.09
0.06
Diluted Earnings per share
0.3
0.45
0.3
0.11
0.12
0.09
0.06
Operating Profit Margin (Excl OI)
31.66%
37.44%
33.56%
21.22%
21.15%
23.55%
22.89%
Gross Profit Margin
31.55%
43.66%
34.9%
23.88%
29.4%
25.22%
18.61%
PAT Margin
21.64%
33.81%
28.2%
15.09%
20.33%
16.37%
23.7%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Sep 2023 is 3.01% vs 23.27% in Sep 2022
Consolidate Net Profit
YoY Growth in year ended Sep 2023 is -34.12% vs 48.01% in Sep 2022
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Sep 2023 is -10.84% vs 35.07% in Sep 2022
Interest
YoY Growth in year ended Sep 2023 is -16.67% vs 0.00% in Sep 2022
Operating Profit Margin (Excl OI)
YoY Growth in year ended Sep 2023 has fallen from Sep 2022
Compare Annual Results Of Impax Asset Management Group Plc With
Figures in Million
Consolidate Annual Results
Change(GBP)
Change(%)
Net Sales
181.23
751.40
-570.17
-75.88%
Other Operating Income
0.00
0.00
0.00
Total Operating income
181.23
751.40
-570.17
-75.88%
Raw Material Cost
7.44
118.40
-110.96
-93.72%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
86.08
279.20
-193.12
-69.17%
Power Cost
0
0
0.00
Manufacturing Expenses
0.50
3.80
-3.30
-86.84%
Selling and Distribution Expenses
23.89
133.40
-109.51
-82.09%
Other Expenses
0.60
1.10
-0.50
-45.45%
Total Expenditure (Excl Depreciation)
123.86
545.80
-421.94
-77.31%
Operating Profit (PBDIT) excl Other Income
57.38
205.60
-148.22
-72.09%
Other Income
-4.77
9.40
-14.17
-150.74%
Operating Profit (PBDIT)
57.68
229.80
-172.12
-74.90%
Interest
0.50
3.80
-3.30
-86.84%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
168.72
618.20
-449.48
-72.71%
Depreciation
5.07
14.80
-9.73
-65.74%
Profit Before Tax
52.11
211.20
-159.09
-75.33%
Tax
12.88
48.80
-35.92
-73.61%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
39.22
163.80
-124.58
-76.06%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
39.22
163.80
-124.58
-76.06%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
39.22
163.80
-124.58
-76.06%
Equity Capital
0
0
0.00
Face Value
0.01
0.00
0.00
Reserves
133.96
349.80
-215.84
-61.70%
Earnings per share (EPS)
0.30
0.18
0.12
66.67%
Diluted Earnings per share
0.30
0.18
0.12
66.67%
Operating Profit Margin (Excl OI)
31.66%
27.36%
0.00
4.30%
Gross Profit Margin
31.55%
30.08%
0.00
1.47%
PAT Margin
21.64%
21.80%
0.00
-0.16%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 18.12 Million
in Sep 2023Figures in Million
YoY Growth in year ended Sep 2023 is 3.01% vs 23.27% in Sep 2022
Annual - Consolidate Net Profit
Consolidate Net Profit 3.92 Million
in Sep 2023Figures in Million
YoY Growth in year ended Sep 2023 is -34.12% vs 48.01% in Sep 2022
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 6.25 Million
in Sep 2023Figures in Million
YoY Growth in year ended Sep 2023 is -10.84% vs 35.07% in Sep 2022
Annual - Interest
Interest 0.05 Million
in Sep 2023Figures in Million
YoY Growth in year ended Sep 2023 is -16.67% vs 0.00% in Sep 2022
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 31.66%
in Sep 2023Figures in %
YoY Growth in year ended Sep 2023 has fallen from Sep 2022






