Imperial Brands Plc

  • Market Cap: Large Cap
  • Industry: FMCG
  • ISIN: GB0004544929
GBP
30.59
14.78 (93.48%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
18,984.00
18,486.00
18,077.00
16,916.00
16,563.00
16,620.00
16,061.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
18,984.00
18,486.00
18,077.00
16,916.00
16,563.00
16,620.00
16,061.00
Raw Material Cost
12,351.00
12,060.00
11,789.00
11,262.00
10,990.00
11,004.00
10,594.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,272.00
1,186.00
1,140.00
877.00
1,052.00
1,084.00
1,108.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
427.00
418.00
422.00
335.00
435.00
439.00
466.00
Selling and Distribution Expenses
2,904.00
2,863.00
2,837.00
2,206.00
1,978.00
2,190.00
2,253.00
Other Expenses
-169.90
-160.40
-156.20
-121.20
-148.70
-152.30
-157.40
Total Expenditure (Excl Depreciation)
15,255.00
14,923.00
14,626.00
13,468.00
12,968.00
13,194.00
12,847.00
Operating Profit (PBDIT) excl Other Income
3729
3563
3451
3448
3595
3426
3214
Other Income
28.00
-7.00
-16.00
-81.00
744.00
-249.00
97.00
Operating Profit (PBDIT)
4,432.00
4,204.00
4,059.00
3,984.00
4,681.00
3,678.00
3,912.00
Interest
427.00
418.00
422.00
335.00
435.00
439.00
466.00
Exceptional Items
-214.00
-118.00
91.00
-466.00
-341.00
-293.00
-1,011.00
Gross Profit (PBDT)
6,633.00
6,426.00
6,288.00
5,654.00
5,573.00
5,616.00
5,467.00
Depreciation
675.00
648.00
624.00
617.00
678.00
825.00
800.00
Profit Before Tax
3,116.00
3,020.00
3,104.00
2,566.00
3,227.00
2,121.00
1,635.00
Tax
908.00
282.00
655.00
886.00
331.00
608.00
609.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2,071.00
2,613.00
2,328.00
1,570.00
2,834.00
1,495.00
1,010.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
2,071.00
2,613.00
2,328.00
1,570.00
2,834.00
1,495.00
1,010.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
149.00
134.00
128.00
95.00
73.00
63.00
71.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
2,220.00
2,747.00
2,456.00
1,665.00
2,907.00
1,558.00
1,081.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.1
0.1
0.1
0.1
0.1
0.1
0.1
Reserves
4,824.00
5,442.00
6,021.00
6,860.00
5,352.00
4,871.00
4,937.00
Earnings per share (EPS)
2.49
2.99
2.51
1.65
2.99
1.58
1.06
Diluted Earnings per share
2.49
2.99
2.51
1.65
2.99
1.58
1.06
Operating Profit Margin (Excl OI)
19.64%
19.27%
19.09%
20.38%
19.68%
18.66%
18.77%
Gross Profit Margin
19.97%
19.84%
20.62%
18.82%
23.58%
17.73%
15.16%
PAT Margin
10.91%
14.14%
12.88%
9.28%
17.11%
9.0%
6.29%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Sep 2025 is 2.69% vs 2.26% in Sep 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Sep 2025 is -19.18% vs 11.85% in Sep 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Sep 2025 is 4.58% vs 3.34% in Sep 2024

stock-summary

Interest

YoY Growth in year ended Sep 2025 is 2.15% vs -0.95% in Sep 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Sep 2025 has improved from Sep 2024

Compare Annual Results Of Imperial Brands Plc With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(GBP)
Change(%)
Net Sales
18,984.00
25,639.00
-6,655.00
-25.96%
Other Operating Income
0.00
0.00
0.00
Total Operating income
18,984.00
25,639.00
-6,655.00
-25.96%
Raw Material Cost
12,351.00
9,592.00
2,759.00
28.76%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
1,272.00
3,125.00
-1,853.00
-59.30%
Power Cost
0
0
0.00
Manufacturing Expenses
427.00
1,832.00
-1,405.00
-76.69%
Selling and Distribution Expenses
2,904.00
5,702.00
-2,798.00
-49.07%
Other Expenses
-169.90
-482.40
312.50
64.78%
Total Expenditure (Excl Depreciation)
15,255.00
15,427.00
-172.00
-1.11%
Operating Profit (PBDIT) excl Other Income
3,729.00
10,212.00
-6,483.00
-63.48%
Other Income
28.00
869.00
-841.00
-96.78%
Operating Profit (PBDIT)
4,432.00
13,316.00
-8,884.00
-66.72%
Interest
427.00
1,832.00
-1,405.00
-76.69%
Exceptional Items
-214.00
-1,061.00
847.00
79.83%
Gross Profit (PBDT)
6,633.00
16,047.00
-9,414.00
-58.67%
Depreciation
675.00
2,245.00
-1,570.00
-69.93%
Profit Before Tax
3,116.00
8,178.00
-5,062.00
-61.90%
Tax
908.00
2,094.00
-1,186.00
-56.64%
Provisions and contingencies
0
0
0.00
Profit After Tax
2,071.00
7,677.00
-5,606.00
-73.02%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
2,071.00
7,677.00
-5,606.00
-73.02%
Share in Profit of Associates
0
0
0.00
Minority Interest
149.00
1.00
148.00
14,800.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
2,220.00
7,678.00
-5,458.00
-71.09%
Equity Capital
0
0
0.00
Face Value
0.10
0.25
0.00
Reserves
4,824.00
47,926.00
-43,102.00
-89.93%
Earnings per share (EPS)
2.49
3.49
-1.00
-28.65%
Diluted Earnings per share
2.49
3.49
-1.00
-28.65%
Operating Profit Margin (Excl OI)
19.64%
39.79%
0.00
-20.15%
Gross Profit Margin
19.97%
40.65%
0.00
-20.68%
PAT Margin
10.91%
29.94%
0.00
-19.03%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,898.40 Million
in Sep 2025

Figures in Million
stock-summary

YoY Growth in year ended Sep 2025 is 2.69% vs 2.26% in Sep 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 222.00 Million
in Sep 2025

Figures in Million
stock-summary

YoY Growth in year ended Sep 2025 is -19.18% vs 11.85% in Sep 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 440.40 Million
in Sep 2025

Figures in Million
stock-summary

YoY Growth in year ended Sep 2025 is 4.58% vs 3.34% in Sep 2024

Annual - Interest
Interest 42.70 Million
in Sep 2025

Figures in Million
stock-summary

YoY Growth in year ended Sep 2025 is 2.15% vs -0.95% in Sep 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 19.64%
in Sep 2025

Figures in %
stock-summary

YoY Growth in year ended Sep 2025 has improved from Sep 2024