Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
494.37
344.45
172.80
133.59
148.10
71.82
104.44
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
494.37
344.45
172.80
133.59
148.10
71.82
104.44
Raw Material Cost
339.46
364.00
208.06
129.67
135.34
87.45
129.54
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
22.55
18.59
29.86
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
36.90
31.33
8.92
1.50
1.36
46.27
73.36
Selling and Distribution Expenses
14.37
11.86
73.09
37.22
21.17
16.11
8.70
Other Expenses
-3.69
-3.13
-0.89
-0.15
-2.39
-6.49
-10.32
Total Expenditure (Excl Depreciation)
353.82
375.86
281.14
166.89
156.51
103.56
138.24
Operating Profit (PBDIT) excl Other Income
140.5
-31.400000000000002
-108.3
-33.3
-8.4
-31.7
-33.8
Other Income
3.25
0.58
18.56
0.59
0.81
13.79
-36.38
Operating Profit (PBDIT)
215.11
22.81
-45.80
11.35
35.45
5.89
-41.46
Interest
36.90
31.33
8.92
1.50
1.36
46.27
73.36
Exceptional Items
0.00
0.00
9.92
3.58
0.09
-5.40
-1.54
Gross Profit (PBDT)
154.91
-19.55
-35.26
3.92
12.75
-15.63
-25.10
Depreciation
66.65
53.63
43.98
44.06
43.05
23.84
28.87
Profit Before Tax
111.55
-62.16
-88.79
-30.62
-8.87
-69.62
-145.23
Tax
5.29
-25.44
-12.81
-4.55
-3.97
-28.39
-35.77
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
106.26
-36.72
-75.97
-26.07
-4.89
-41.22
-109.46
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
106.26
-36.72
-75.97
-26.07
-4.89
-41.22
-109.46
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
106.26
-36.72
-75.97
-26.07
-4.89
-41.22
-109.46
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
823.63
716.23
735.73
763.10
728.48
732.78
403.23
Earnings per share (EPS)
0.65
-0.23
-0.51
-0.19
-0.04
-3.74
-1.05
Diluted Earnings per share
0.65
-0.23
-0.51
-0.19
-0.04
-3.74
-1.05
Operating Profit Margin (Excl OI)
29.37%
-9.12%
-62.7%
-24.93%
-5.68%
-44.19%
-32.51%
Gross Profit Margin
36.05%
-2.47%
-25.93%
10.06%
23.08%
-63.74%
-111.41%
PAT Margin
21.49%
-10.66%
-43.97%
-19.51%
-3.3%
-57.4%
-104.81%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 43.51% vs 99.36% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 389.65% vs 51.71% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 854.50% vs 134.47% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 17.89% vs 251.69% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Imperial Metals Corp. With
Figures in Million
Consolidate Annual Results
Change(CAD)
Change(%)
Net Sales
494.37
0.00
494.37
Other Operating Income
0.00
0.00
0.00
Total Operating income
494.37
0.00
494.37
Raw Material Cost
339.46
0.15
339.31
226,206.67%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
1.09
-1.09
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
36.90
2.88
34.02
1,181.25%
Selling and Distribution Expenses
14.37
2.44
11.93
488.93%
Other Expenses
-3.69
-0.40
-3.29
-822.50%
Total Expenditure (Excl Depreciation)
353.82
2.59
351.23
13,561.00%
Operating Profit (PBDIT) excl Other Income
140.55
-2.59
143.14
5,526.64%
Other Income
3.25
1.25
2.00
160.00%
Operating Profit (PBDIT)
215.11
-1.19
216.30
18,176.47%
Interest
36.90
2.88
34.02
1,181.25%
Exceptional Items
0.00
3.61
-3.61
-100.00%
Gross Profit (PBDT)
154.91
-0.15
155.06
103,373.33%
Depreciation
66.65
0.15
66.50
44,333.33%
Profit Before Tax
111.55
-0.61
112.16
18,386.89%
Tax
5.29
-5.98
11.27
188.46%
Provisions and contingencies
0
0
0.00
Profit After Tax
106.26
5.37
100.89
1,878.77%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
106.26
5.37
100.89
1,878.77%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
106.26
5.37
100.89
1,878.77%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
823.63
86.60
737.03
851.07%
Earnings per share (EPS)
0.65
0.18
0.47
261.11%
Diluted Earnings per share
0.65
0.18
0.47
261.11%
Operating Profit Margin (Excl OI)
29.37%
0.00%
0.00
29.37%
Gross Profit Margin
36.05%
0.00%
0.00
36.05%
PAT Margin
21.49%
0.00%
0.00
21.49%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 49.44 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 43.51% vs 99.36% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 10.63 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 389.65% vs 51.71% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 21.19 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 854.50% vs 134.47% in Dec 2023
Annual - Interest
Interest 3.69 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 17.89% vs 251.69% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 29.37%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






