Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
691.78
494.37
344.45
172.80
133.59
148.10
71.82
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
691.78
494.37
344.45
172.80
133.59
148.10
71.82
Raw Material Cost
396.97
339.46
364.00
208.06
129.67
135.34
87.45
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
22.55
18.59
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
27.51
36.90
31.33
8.92
1.50
1.36
46.27
Selling and Distribution Expenses
18.56
14.37
11.86
73.09
37.22
21.17
16.11
Other Expenses
-2.75
-3.69
-3.13
-0.89
-0.15
-2.39
-6.49
Total Expenditure (Excl Depreciation)
415.52
353.82
375.86
281.14
166.89
156.51
103.56
Operating Profit (PBDIT) excl Other Income
276.3
140.5
-31.400000000000002
-108.3
-33.3
-8.4
-31.7
Other Income
0.95
3.25
0.58
18.56
0.59
0.81
13.79
Operating Profit (PBDIT)
380.98
215.11
22.81
-45.80
11.35
35.45
5.89
Interest
27.51
36.90
31.33
8.92
1.50
1.36
46.27
Exceptional Items
0.00
0.00
0.00
9.92
3.58
0.09
-5.40
Gross Profit (PBDT)
294.81
154.91
-19.55
-35.26
3.92
12.75
-15.63
Depreciation
103.77
66.65
53.63
43.98
44.06
43.05
23.84
Profit Before Tax
249.70
111.55
-62.16
-88.79
-30.62
-8.87
-69.62
Tax
95.92
5.29
-25.44
-12.81
-4.55
-3.97
-28.39
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
153.78
106.26
-36.72
-75.97
-26.07
-4.89
-41.22
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
153.78
106.26
-36.72
-75.97
-26.07
-4.89
-41.22
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
153.78
106.26
-36.72
-75.97
-26.07
-4.89
-41.22
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,027.21
823.63
716.23
735.73
763.10
728.48
732.78
Earnings per share (EPS)
0.89
0.65
-0.23
-0.51
-0.19
-0.04
-3.74
Diluted Earnings per share
0.89
0.65
-0.23
-0.51
-0.19
-0.04
-3.74
Operating Profit Margin (Excl OI)
39.93%
29.37%
-9.12%
-62.7%
-24.93%
-5.68%
-44.19%
Gross Profit Margin
51.1%
36.05%
-2.47%
-25.93%
10.06%
23.08%
-63.74%
PAT Margin
22.23%
21.49%
-10.66%
-43.97%
-19.51%
-3.3%
-57.4%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 39.93% vs 43.51% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 44.68% vs 389.65% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 79.33% vs 854.50% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -25.47% vs 17.89% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Imperial Metals Corp. With
Figures in Million
Consolidate Annual Results
Change(CAD)
Change(%)
Net Sales
691.78
0.00
691.78
Other Operating Income
0.00
0.00
0.00
Total Operating income
691.78
0.00
691.78
Raw Material Cost
396.97
0.15
396.82
264,546.67%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
1.29
-1.29
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
27.51
3.25
24.26
746.46%
Selling and Distribution Expenses
18.56
2.75
15.81
574.91%
Other Expenses
-2.75
-0.45
-2.30
-511.11%
Total Expenditure (Excl Depreciation)
415.52
2.90
412.62
14,228.28%
Operating Profit (PBDIT) excl Other Income
276.26
-2.90
279.16
9,626.21%
Other Income
0.95
1.14
-0.19
-16.67%
Operating Profit (PBDIT)
380.98
-1.60
382.58
23,911.25%
Interest
27.51
3.25
24.26
746.46%
Exceptional Items
0.00
1.01
-1.01
-100.00%
Gross Profit (PBDT)
294.81
-0.15
294.96
196,640.00%
Depreciation
103.77
0.15
103.62
69,080.00%
Profit Before Tax
249.70
-4.00
253.70
6,342.50%
Tax
95.92
0.42
95.50
22,738.10%
Provisions and contingencies
0
0
0.00
Profit After Tax
153.78
-4.41
158.19
3,587.07%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
153.78
-4.41
158.19
3,587.07%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
153.78
-4.41
158.19
3,587.07%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,027.21
80.75
946.46
1,172.09%
Earnings per share (EPS)
0.89
-0.15
1.04
693.33%
Diluted Earnings per share
0.89
-0.15
1.04
693.33%
Operating Profit Margin (Excl OI)
39.93%
0.00%
0.00
39.93%
Gross Profit Margin
51.10%
0.00%
0.00
51.10%
PAT Margin
22.23%
0.00%
0.00
22.23%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 69.18 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 39.93% vs 43.51% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 15.38 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 44.68% vs 389.65% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 38.00 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 79.33% vs 854.50% in Dec 2024
Annual - Interest
Interest 2.75 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -25.47% vs 17.89% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 39.93%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






