Results Snapshot
Figures in Million
Consolidate Annual Results
Jan'26
Jan'25
Jan'24
Jan'23
Jan'22
Jan'21
Jan'20
Net Sales
21,831.00
20,904.00
20,869.00
21,736.00
20,234.00
21,237.00
23,421.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
21,831.00
20,904.00
20,869.00
21,736.00
20,234.00
21,237.00
23,421.00
Raw Material Cost
16,408.00
15,438.00
15,375.00
16,074.00
15,175.00
16,257.00
18,335.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
41.00
19.00
0.00
0.00
1.00
1.00
1.00
Selling and Distribution Expenses
4,285.00
4,158.00
4,189.00
4,239.00
3,961.00
4,107.00
4,416.00
Other Expenses
-4.10
-1.90
0.00
0.00
-0.10
-0.10
-0.10
Total Expenditure (Excl Depreciation)
20,693.00
19,596.00
19,564.00
20,313.00
19,136.00
20,364.00
22,751.00
Operating Profit (PBDIT) excl Other Income
1138
1308
1305
1423
1098
873
670
Other Income
60.00
51.00
219.00
167.00
351.00
154.00
80.00
Operating Profit (PBDIT)
2,105.00
2,209.00
2,206.00
2,240.00
2,048.00
1,636.00
1,383.00
Interest
41.00
19.00
0.00
0.00
1.00
1.00
1.00
Exceptional Items
242.00
-100.00
-100.00
-97.00
-12.00
-54.00
-20.00
Gross Profit (PBDT)
5,423.00
5,466.00
5,494.00
5,662.00
5,059.00
4,980.00
5,086.00
Depreciation
907.00
850.00
682.00
650.00
599.00
609.00
633.00
Profit Before Tax
1,401.00
1,240.00
1,423.00
1,490.00
1,435.00
970.00
725.00
Tax
509.00
481.00
472.00
473.00
440.00
308.00
222.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
954.00
771.00
951.00
1,016.00
994.00
660.00
502.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
954.00
771.00
951.00
1,016.00
994.00
660.00
502.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-63.00
-12.00
0.00
1.00
0.00
1.00
1.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
891.00
759.00
951.00
1,017.00
994.00
661.00
503.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
17,874.00
16,592.00
16,207.00
15,321.00
14,787.00
14,058.00
13,578.00
Earnings per share (EPS)
94.99
76.57
94.04
100.63
98.19
64.61
48.29
Diluted Earnings per share
94.99
76.57
94.04
100.63
98.19
64.61
48.29
Operating Profit Margin (Excl OI)
5.21%
6.26%
6.25%
6.55%
5.43%
4.11%
2.86%
Gross Profit Margin
10.57%
10.0%
10.09%
9.85%
10.05%
7.44%
5.8%
PAT Margin
4.37%
3.69%
4.56%
4.67%
4.91%
3.11%
2.14%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Jan 2026 is 4.43% vs 0.17% in Jan 2025
Consolidate Net Profit
YoY Growth in year ended Jan 2026 is 17.39% vs -20.19% in Jan 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Jan 2026 is -5.24% vs 8.61% in Jan 2025
Interest
YoY Growth in year ended Jan 2026 is 115.79% vs 0.00% in Jan 2025
Operating Profit Margin (Excl OI)
YoY Growth in year ended Jan 2026 has fallen from Jan 2025
Compare Annual Results Of Imura & Co. Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
21,831.00
10,815.80
11,015.20
101.84%
Other Operating Income
0.00
0.00
0.00
Total Operating income
21,831.00
10,815.80
11,015.20
101.84%
Raw Material Cost
16,408.00
6,361.92
10,046.08
157.91%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
41.00
0.58
40.42
6,968.97%
Selling and Distribution Expenses
4,285.00
2,259.41
2,025.59
89.65%
Other Expenses
-4.10
24.76
-28.86
-116.56%
Total Expenditure (Excl Depreciation)
20,693.00
8,869.53
11,823.47
133.30%
Operating Profit (PBDIT) excl Other Income
1,138.00
1,946.27
-808.27
-41.53%
Other Income
60.00
39.64
20.36
51.36%
Operating Profit (PBDIT)
2,105.00
2,066.87
38.13
1.84%
Interest
41.00
0.58
40.42
6,968.97%
Exceptional Items
242.00
2.59
239.41
9,243.63%
Gross Profit (PBDT)
5,423.00
4,453.88
969.12
21.76%
Depreciation
907.00
80.96
826.04
1,020.31%
Profit Before Tax
1,401.00
1,987.92
-586.92
-29.52%
Tax
509.00
610.07
-101.07
-16.57%
Provisions and contingencies
0
0
0.00
Profit After Tax
954.00
1,301.69
-347.69
-26.71%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
954.00
1,301.69
-347.69
-26.71%
Share in Profit of Associates
0
0
0.00
Minority Interest
-63.00
76.16
-139.16
-182.72%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
891.00
1,377.85
-486.85
-35.33%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
17,874.00
13,553.00
4,321.00
31.88%
Earnings per share (EPS)
94.99
248.17
-153.18
-61.72%
Diluted Earnings per share
94.99
248.17
-153.18
-61.72%
Operating Profit Margin (Excl OI)
5.21%
17.99%
0.00
-12.78%
Gross Profit Margin
10.57%
19.13%
0.00
-8.56%
PAT Margin
4.37%
12.04%
0.00
-7.67%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,183.10 Million
in Jan 2026Figures in Million
YoY Growth in year ended Jan 2026 is 4.43% vs 0.17% in Jan 2025
Annual - Consolidate Net Profit
Consolidate Net Profit 89.10 Million
in Jan 2026Figures in Million
YoY Growth in year ended Jan 2026 is 17.39% vs -20.19% in Jan 2025
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 204.50 Million
in Jan 2026Figures in Million
YoY Growth in year ended Jan 2026 is -5.24% vs 8.61% in Jan 2025
Annual - Interest
Interest 4.10 Million
in Jan 2026Figures in Million
YoY Growth in year ended Jan 2026 is 115.79% vs 0.00% in Jan 2025
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.21%
in Jan 2026Figures in %
YoY Growth in year ended Jan 2026 has fallen from Jan 2025






