Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Jan'25
Jan'24
Jan'23
Jan'22
Jan'21
Jan'20
Jan'19
Net Sales
20,904.00
20,869.00
21,736.00
20,234.00
21,237.00
23,421.00
22,645.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
20,904.00
20,869.00
21,736.00
20,234.00
21,237.00
23,421.00
22,645.00
Raw Material Cost
15,438.00
15,375.00
16,074.00
15,175.00
16,257.00
18,335.00
18,120.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
19.00
0.00
0.00
1.00
1.00
1.00
1.00
Selling and Distribution Expenses
4,158.00
4,189.00
4,239.00
3,961.00
4,107.00
4,416.00
4,133.00
Other Expenses
-1.90
0.00
0.00
-0.10
-0.10
-0.10
-0.10
Total Expenditure (Excl Depreciation)
19,596.00
19,564.00
20,313.00
19,136.00
20,364.00
22,751.00
22,253.00
Operating Profit (PBDIT) excl Other Income
1308
1305
1423
1098
873
670
392
Other Income
51.00
219.00
167.00
351.00
154.00
80.00
100.00
Operating Profit (PBDIT)
2,209.00
2,206.00
2,240.00
2,048.00
1,636.00
1,383.00
1,151.00
Interest
19.00
0.00
0.00
1.00
1.00
1.00
1.00
Exceptional Items
-100.00
-100.00
-97.00
-12.00
-54.00
-20.00
-141.00
Gross Profit (PBDT)
5,466.00
5,494.00
5,662.00
5,059.00
4,980.00
5,086.00
4,525.00
Depreciation
850.00
682.00
650.00
599.00
609.00
633.00
659.00
Profit Before Tax
1,240.00
1,423.00
1,490.00
1,435.00
970.00
725.00
347.00
Tax
481.00
472.00
473.00
440.00
308.00
222.00
74.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
771.00
951.00
1,016.00
994.00
660.00
502.00
272.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
771.00
951.00
1,016.00
994.00
660.00
502.00
272.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-12.00
0.00
1.00
0.00
1.00
1.00
1.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
759.00
951.00
1,017.00
994.00
661.00
503.00
273.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
16,592.00
16,207.00
15,321.00
14,787.00
14,058.00
13,578.00
13,291.00
Earnings per share (EPS)
76.57
94.04
100.63
98.19
64.61
48.29
25.96
Diluted Earnings per share
76.57
94.04
100.63
98.19
64.61
48.29
25.96
Operating Profit Margin (Excl OI)
6.26%
6.25%
6.55%
5.43%
4.11%
2.86%
1.73%
Gross Profit Margin
10.0%
10.09%
9.85%
10.05%
7.44%
5.8%
4.44%
PAT Margin
3.69%
4.56%
4.67%
4.91%
3.11%
2.14%
1.2%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Jan 2025 is 0.17% vs -3.99% in Jan 2024
Consolidate Net Profit
YoY Growth in year ended Jan 2025 is -20.19% vs -6.49% in Jan 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Jan 2025 is 8.61% vs -4.15% in Jan 2024
Interest
YoY Growth in year ended Jan 2025 is 0.00% vs 0.00% in Jan 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Jan 2025 has improved from Jan 2024
Compare Annual Results Of Imura & Co. Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
20,904.00
10,815.80
10,088.20
93.27%
Other Operating Income
0.00
0.00
0.00
Total Operating income
20,904.00
10,815.80
10,088.20
93.27%
Raw Material Cost
15,438.00
6,361.92
9,076.08
142.66%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
19.00
0.58
18.42
3,175.86%
Selling and Distribution Expenses
4,158.00
2,259.41
1,898.59
84.03%
Other Expenses
-1.90
24.76
-26.66
-107.67%
Total Expenditure (Excl Depreciation)
19,596.00
8,869.53
10,726.47
120.94%
Operating Profit (PBDIT) excl Other Income
1,308.00
1,946.27
-638.27
-32.79%
Other Income
51.00
39.64
11.36
28.66%
Operating Profit (PBDIT)
2,209.00
2,066.87
142.13
6.88%
Interest
19.00
0.58
18.42
3,175.86%
Exceptional Items
-100.00
2.59
-102.59
-3,961.00%
Gross Profit (PBDT)
5,466.00
4,453.88
1,012.12
22.72%
Depreciation
850.00
80.96
769.04
949.90%
Profit Before Tax
1,240.00
1,987.92
-747.92
-37.62%
Tax
481.00
610.07
-129.07
-21.16%
Provisions and contingencies
0
0
0.00
Profit After Tax
771.00
1,301.69
-530.69
-40.77%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
771.00
1,301.69
-530.69
-40.77%
Share in Profit of Associates
0
0
0.00
Minority Interest
-12.00
76.16
-88.16
-115.76%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
759.00
1,377.85
-618.85
-44.91%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
16,592.00
13,553.00
3,039.00
22.42%
Earnings per share (EPS)
76.57
248.17
-171.60
-69.15%
Diluted Earnings per share
76.57
248.17
-171.60
-69.15%
Operating Profit Margin (Excl OI)
6.26%
17.99%
0.00
-11.73%
Gross Profit Margin
10.00%
19.13%
0.00
-9.13%
PAT Margin
3.69%
12.04%
0.00
-8.35%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,090.40 Million
in Jan 2025Figures in Million
YoY Growth in year ended Jan 2025 is 0.17% vs -3.99% in Jan 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 75.90 Million
in Jan 2025Figures in Million
YoY Growth in year ended Jan 2025 is -20.19% vs -6.49% in Jan 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 215.80 Million
in Jan 2025Figures in Million
YoY Growth in year ended Jan 2025 is 8.61% vs -4.15% in Jan 2024
Annual - Interest
Interest 1.90 Million
in Jan 2025Figures in Million
YoY Growth in year ended Jan 2025 is 0.00% vs 0.00% in Jan 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.26%
in Jan 2025Figures in %
YoY Growth in year ended Jan 2025 has improved from Jan 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
