Results Snapshot
Figures in Million
Consolidate Annual Results
Jul'25
Jul'24
Jul'23
Jul'22
Jul'21
Jul'20
Jul'19
Net Sales
41,905.71
42,414.15
41,824.68
39,152.81
37,799.54
34,575.86
34,041.52
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
41,905.71
42,414.15
41,824.68
39,152.81
37,799.54
34,575.86
34,041.52
Raw Material Cost
31,868.69
31,233.70
31,314.75
29,529.64
27,058.12
24,798.97
24,546.13
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.38
0.66
0.60
0.31
0.16
0.07
Selling and Distribution Expenses
7,942.52
7,845.18
7,471.62
7,465.13
7,706.67
7,613.09
7,461.40
Other Expenses
22.91
26.99
28.35
26.65
26.99
27.22
25.63
Total Expenditure (Excl Depreciation)
40,040.30
39,349.20
39,070.50
37,261.86
35,035.00
32,684.46
32,263.92
Operating Profit (PBDIT) excl Other Income
1865.3999999999999
3064.9
2754.2000000000003
1890.9
2764.5
1891.3999999999999
1777.6
Other Income
308.61
376.82
347.10
340.52
319.02
172.23
326.18
Operating Profit (PBDIT)
4,175.30
5,284.79
4,953.32
4,190.64
4,804.52
3,503.35
3,418.37
Interest
0.00
0.38
0.66
0.60
0.31
0.16
0.07
Exceptional Items
48.47
33.21
-201.26
-49.84
-25.78
-48.58
-427.51
Gross Profit (PBDT)
10,037.01
11,180.45
10,509.93
9,623.17
10,741.42
9,776.89
9,495.39
Depreciation
2,001.28
1,843.02
1,852.04
1,959.17
1,720.96
1,439.71
1,314.59
Profit Before Tax
2,222.48
3,474.60
2,899.36
2,181.02
3,057.46
2,014.89
1,676.20
Tax
675.88
1,032.95
928.61
660.07
692.16
652.62
615.60
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,546.61
2,441.65
1,970.75
1,520.95
2,365.29
1,362.27
1,060.60
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,546.61
2,441.65
1,970.75
1,520.95
2,365.29
1,362.27
1,060.60
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,546.61
2,441.65
1,970.75
1,520.95
2,365.29
1,362.27
1,060.60
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
44,020.13
43,570.03
42,435.65
40,766.43
39,740.19
39,240.80
38,334.69
Earnings per share (EPS)
95.97
148.91
119.54
92.3
142.26
77.56
60.39
Diluted Earnings per share
95.97
148.91
119.54
92.3
142.26
77.56
60.39
Operating Profit Margin (Excl OI)
4.45%
7.23%
6.59%
4.83%
7.31%
5.47%
5.22%
Gross Profit Margin
10.08%
12.54%
11.36%
10.57%
12.64%
9.99%
8.79%
PAT Margin
3.69%
5.76%
4.71%
3.88%
6.26%
3.94%
3.12%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Jul 2025 is -1.20% vs 1.41% in Jul 2024
Consolidate Net Profit
YoY Growth in year ended Jul 2025 is -36.66% vs 23.90% in Jul 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Jul 2025 is -21.22% vs 6.55% in Jul 2024
Interest
YoY Growth in year ended Jul 2025 is -100.00% vs -42.86% in Jul 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Jul 2025 has fallen from Jul 2024
Compare Annual Results Of INABA SEISAKUSHO Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
41,905.71
4,915.00
36,990.71
752.61%
Other Operating Income
0.00
0.00
0.00
Total Operating income
41,905.71
4,915.00
36,990.71
752.61%
Raw Material Cost
31,868.69
3,470.00
28,398.69
818.41%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
11.00
-11.00
-100.00%
Selling and Distribution Expenses
7,942.52
2,125.00
5,817.52
273.77%
Other Expenses
22.91
-1.10
24.01
2,182.73%
Total Expenditure (Excl Depreciation)
40,040.30
5,595.00
34,445.30
615.64%
Operating Profit (PBDIT) excl Other Income
1,865.40
-680.00
2,545.40
374.32%
Other Income
308.61
1,887.00
-1,578.39
-83.65%
Operating Profit (PBDIT)
4,175.30
1,425.00
2,750.30
193.00%
Interest
0.00
11.00
-11.00
-100.00%
Exceptional Items
48.47
-465.00
513.47
110.42%
Gross Profit (PBDT)
10,037.01
1,445.00
8,592.01
594.60%
Depreciation
2,001.28
226.00
1,775.28
785.52%
Profit Before Tax
2,222.48
721.00
1,501.48
208.25%
Tax
675.88
231.00
444.88
192.59%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,546.61
740.00
806.61
109.00%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,546.61
740.00
806.61
109.00%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
-251.00
251.00
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,546.61
489.00
1,057.61
216.28%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
44,020.13
8,367.00
35,653.13
426.12%
Earnings per share (EPS)
95.97
23.08
72.89
315.81%
Diluted Earnings per share
95.97
23.08
72.89
315.81%
Operating Profit Margin (Excl OI)
4.45%
-14.00%
0.00
18.45%
Gross Profit Margin
10.08%
19.27%
0.00
-9.19%
PAT Margin
3.69%
15.06%
0.00
-11.37%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 4,190.57 Million
in Jul 2025Figures in Million
YoY Growth in year ended Jul 2025 is -1.20% vs 1.41% in Jul 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 154.66 Million
in Jul 2025Figures in Million
YoY Growth in year ended Jul 2025 is -36.66% vs 23.90% in Jul 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 386.67 Million
in Jul 2025Figures in Million
YoY Growth in year ended Jul 2025 is -21.22% vs 6.55% in Jul 2024
Annual - Interest
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.45%
in Jul 2025Figures in %
YoY Growth in year ended Jul 2025 has fallen from Jul 2024






