Results Snapshot
Figures in Million
Consolidate Annual Results
Sep'24
Sep'23
Sep'22
Sep'21
Net Sales
2,333.70
2,077.28
1,138.80
945.18
Other Operating Income
0.00
0.00
0.00
0.00
Total Operating income
2,333.70
2,077.28
1,138.80
945.18
Raw Material Cost
983.71
883.16
435.24
357.96
Purchase of Finished goods
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
Manufacturing Expenses
2.50
1.04
1.40
1.89
Selling and Distribution Expenses
1,170.03
858.71
572.63
528.00
Other Expenses
-0.25
-0.10
-0.14
-0.19
Total Expenditure (Excl Depreciation)
2,153.74
1,741.87
1,007.87
885.95
Operating Profit (PBDIT) excl Other Income
180
335.4
130.9
59.2
Other Income
-1.25
55.95
1.06
6.63
Operating Profit (PBDIT)
354.18
514.63
168.71
98.88
Interest
2.50
1.04
1.40
1.89
Exceptional Items
-19.10
-34.26
0.00
22.17
Gross Profit (PBDT)
1,349.98
1,194.12
703.57
587.22
Depreciation
175.48
123.26
36.72
33.03
Profit Before Tax
157.10
356.06
130.59
86.13
Tax
29.95
104.04
33.68
-9.84
Provisions and contingencies
0.00
0.00
0.00
0.00
Profit After Tax
127.15
252.02
96.91
95.97
Extraordinary Items
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
Net Profit
127.15
252.02
96.91
95.97
Share in Profit of Associates
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
Consolidated Net Profit
127.15
252.02
96.91
95.97
Equity Capital
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
Reserves
1,204.64
1,048.87
364.84
267.93
Earnings per share (EPS)
35.55
74.51
28.71
28.43
Diluted Earnings per share
35.55
74.51
28.71
28.43
Operating Profit Margin (Excl OI)
7.71%
16.15%
11.5%
6.27%
Gross Profit Margin
14.25%
23.07%
14.69%
12.61%
PAT Margin
5.45%
12.13%
8.51%
10.15%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Sep 2024 is 12.34% vs 82.41% in Sep 2023
Consolidate Net Profit
YoY Growth in year ended Sep 2024 is -49.56% vs 160.06% in Sep 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Sep 2024 is -22.52% vs 173.69% in Sep 2023
Interest
YoY Growth in year ended Sep 2024 is 150.00% vs -28.57% in Sep 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Sep 2024 has fallen from Sep 2023
Compare Annual Results Of Inbound Platform Corp. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
2,333.70
0
2,333.70
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,333.70
0
2,333.70
Raw Material Cost
983.71
0
983.71
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
2.50
0
2.50
Selling and Distribution Expenses
1,170.03
0
1,170.03
Other Expenses
-0.25
0.00
-0.25
Total Expenditure (Excl Depreciation)
2,153.74
0
2,153.74
Operating Profit (PBDIT) excl Other Income
179.95
0.00
179.95
Other Income
-1.25
0
-1.25
Operating Profit (PBDIT)
354.18
0
354.18
Interest
2.50
0
2.50
Exceptional Items
-19.10
0
-19.10
Gross Profit (PBDT)
1,349.98
0
1,349.98
Depreciation
175.48
0
175.48
Profit Before Tax
157.10
0
157.10
Tax
29.95
0
29.95
Provisions and contingencies
0
0
0.00
Profit After Tax
127.15
0
127.15
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
127.15
0
127.15
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
127.15
0
127.15
Equity Capital
0
0
0.00
Face Value
0.00
0
0.00
Reserves
1,204.64
0
1,204.64
Earnings per share (EPS)
35.55
0
35.55
Diluted Earnings per share
35.55
0
35.55
Operating Profit Margin (Excl OI)
7.71%
0%
0.00
7.71%
Gross Profit Margin
14.25%
0%
0.00
14.25%
PAT Margin
5.45%
0%
0.00
5.45%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 233.37 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 12.34% vs 82.41% in Sep 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 12.71 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is -49.56% vs 160.06% in Sep 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 35.54 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is -22.52% vs 173.69% in Sep 2023
Annual - Interest
Interest 0.25 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 150.00% vs -28.57% in Sep 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.71%
in Sep 2024Figures in %
YoY Growth in year ended Sep 2024 has fallen from Sep 2023






