Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
9,100.00
9,263.00
9,382.00
8,132.70
6,900.90
6,837.80
9,379.70
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
9,100.00
9,263.00
9,382.00
8,132.70
6,900.90
6,837.80
9,379.70
Raw Material Cost
7,601.00
7,710.00
7,783.00
6,918.10
5,949.40
6,064.70
8,232.50
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
575.00
605.00
624.00
485.50
475.10
512.90
639.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
141.00
157.00
167.00
39.80
29.60
32.50
43.70
Selling and Distribution Expenses
959.00
974.00
1,001.00
785.40
633.20
618.90
781.30
Other Expenses
-71.60
-76.20
-79.10
-52.53
-50.47
-54.54
-68.27
Total Expenditure (Excl Depreciation)
8,560.00
8,684.00
8,784.00
7,703.50
6,582.60
6,683.60
9,013.80
Operating Profit (PBDIT) excl Other Income
540
579
598
429.20000000000005
318.29999999999995
154.2
365.90000000000003
Other Income
37.00
32.00
7.00
10.20
-89.20
14.60
140.10
Operating Profit (PBDIT)
707.00
757.00
767.00
539.20
324.00
258.80
610.20
Interest
141.00
157.00
167.00
39.80
29.60
32.50
43.70
Exceptional Items
-33.00
-42.00
-61.00
-47.10
-36.60
-247.10
-33.20
Gross Profit (PBDT)
1,499.00
1,553.00
1,599.00
1,214.60
951.50
773.10
1,147.20
Depreciation
130.00
146.00
162.00
118.60
109.00
108.80
131.80
Profit Before Tax
403.00
412.00
377.00
333.70
148.80
-129.60
401.50
Tax
133.00
129.00
130.00
98.20
64.60
9.50
73.10
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
272.00
271.00
235.00
229.90
79.30
-142.00
322.90
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
272.00
271.00
235.00
229.90
79.30
-142.00
322.90
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
1.00
14.00
13.00
5.00
4.90
2.90
5.80
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
273.00
285.00
248.00
234.90
84.20
-139.10
328.70
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.1
0.1
0.1
0.1
0.1
0.1
0.1
Reserves
1,257.00
1,379.00
1,521.00
1,532.80
1,108.90
1,041.90
1,278.30
Earnings per share (EPS)
0.72
1.02
0.65
0.58
0.3
-0.36
0.78
Diluted Earnings per share
0.72
1.02
0.65
0.58
0.3
-0.36
0.78
Operating Profit Margin (Excl OI)
5.93%
6.25%
6.37%
5.05%
4.41%
1.98%
3.61%
Gross Profit Margin
5.86%
6.02%
5.75%
5.56%
3.74%
-0.3%
5.69%
PAT Margin
2.99%
2.93%
2.5%
2.83%
1.15%
-2.08%
3.44%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -1.76% vs -1.27% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -4.21% vs 14.92% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -7.59% vs -4.61% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -10.19% vs -5.99% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Inchcape Plc With
Figures in Million
Consolidate Annual Results
Change(GBP)
Change(%)
Net Sales
9,100.00
4,925.60
4,174.40
84.75%
Other Operating Income
0.00
0.00
0.00
Total Operating income
9,100.00
4,925.60
4,174.40
84.75%
Raw Material Cost
7,601.00
2,600.60
5,000.40
192.28%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
575.00
655.30
-80.30
-12.25%
Power Cost
0
0
0.00
Manufacturing Expenses
141.00
123.90
17.10
13.80%
Selling and Distribution Expenses
959.00
1,831.30
-872.30
-47.63%
Other Expenses
-71.60
-77.92
6.32
8.11%
Total Expenditure (Excl Depreciation)
8,560.00
4,431.90
4,128.10
93.15%
Operating Profit (PBDIT) excl Other Income
540.00
493.70
46.30
9.38%
Other Income
37.00
81.50
-44.50
-54.60%
Operating Profit (PBDIT)
707.00
850.60
-143.60
-16.88%
Interest
141.00
123.90
17.10
13.80%
Exceptional Items
-33.00
-73.90
40.90
55.35%
Gross Profit (PBDT)
1,499.00
2,325.00
-826.00
-35.53%
Depreciation
130.00
275.40
-145.40
-52.80%
Profit Before Tax
403.00
377.40
25.60
6.78%
Tax
133.00
92.70
40.30
43.47%
Provisions and contingencies
0
0
0.00
Profit After Tax
272.00
285.80
-13.80
-4.83%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
272.00
285.80
-13.80
-4.83%
Share in Profit of Associates
0
0
0.00
Minority Interest
1.00
0.90
0.10
11.11%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
273.00
286.70
-13.70
-4.78%
Equity Capital
0
0
0.00
Face Value
0.10
0.10
0.00
Reserves
1,257.00
1,960.10
-703.10
-35.87%
Earnings per share (EPS)
0.72
0.67
0.05
7.46%
Diluted Earnings per share
0.72
0.67
0.05
7.46%
Operating Profit Margin (Excl OI)
5.93%
10.02%
0.00
-4.09%
Gross Profit Margin
5.86%
13.25%
0.00
-7.39%
PAT Margin
2.99%
5.80%
0.00
-2.81%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 910.00 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -1.76% vs -1.27% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 27.30 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -4.21% vs 14.92% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 67.00 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -7.59% vs -4.61% in Dec 2024
Annual - Interest
Interest 14.10 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -10.19% vs -5.99% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.93%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






