Indag Rubber

  • Market Cap: Micro Cap
  • Industry: Tyres & Rubber Products
  • ISIN: INE802D01023
  • NSEID:
  • BSEID: 509162
INR
83.25
-2.76 (-3.21%)
BSENSE

Jun 10, 03:30 PM

BSE+NSE Vol: 7.11 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
214.51
228.42
251.18
166.93
169.84
186.77
173.04
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
214.51
228.42
251.18
166.93
169.84
186.77
173.04
Raw Material Cost
136.78
159.38
163.38
121.51
100.53
126.37
118.49
Purchase of Finished goods
8.02
6.96
4.08
0.18
0.32
0.16
0.19
(Increase) / Decrease In Stocks
2.45
-1.94
1.88
-1.52
6.74
-5.46
-3.42
Employee Cost
27.02
28.39
25.00
20.66
20.95
20.60
17.75
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.01
-0.01
-0.01
0.00
0.00
0.01
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
31.49
33.87
40.28
25.50
25.05
29.00
25.41
Total Expenditure (Excl Depreciation)
205.76
226.67
234.61
166.32
153.59
170.67
158.43
Operating Profit (PBDIT) excl Other Income
8.75
1.75
16.57
0.61
16.25
16.10
14.61
Other Income
10.34
11.81
9.88
6.48
4.04
4.58
5.19
Operating Profit (PBDIT)
19.09
13.56
26.45
7.09
20.29
20.68
19.80
Interest
1.19
0.99
0.71
0.17
0.27
0.25
1.66
Exceptional Items
0.00
0.00
0.00
0.00
-13.24
0.00
0.00
Gross Profit (PBDT)
17.90
12.57
25.74
6.92
6.78
20.43
18.14
Depreciation
6.77
6.62
5.30
4.18
3.29
3.74
3.89
Profit Before Tax
11.13
5.96
20.45
2.73
3.49
16.69
14.24
Tax
3.06
1.24
4.86
0.45
0.77
3.44
3.14
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
8.06
4.72
15.58
2.28
2.73
13.26
11.11
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.24
0.60
0.57
0.00
Net Profit
8.06
4.72
15.58
2.52
3.33
13.82
11.11
Share in Profit of Associates
0.00
0.00
0.00
-0.47
-0.51
-0.10
-0.10
Minority Interest
2.12
1.81
0.57
0.02
-0.28
-0.27
-0.26
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
10.18
6.53
16.15
2.07
2.54
13.45
10.75
Equity Capital
5.25
5.25
5.25
5.25
5.25
5.25
5.25
Face Value
2.0
2.0
2.0
2.0
2.0
2.0
2.0
Reserves
0.00
0.00
0.00
201.30
192.46
182.00
185.57
Earnings per share (EPS)
3.88
2.49
6.15
0.79
0.97
5.12
4.1
Diluted Earnings per share
3.88
2.49
6.15
0.79
0.97
5.13
4.09
Operating Profit Margin (Excl OI)
4.08%
0.77%
6.6%
0.37%
9.57%
8.62%
8.44%
Gross Profit Margin
8.34%
5.5%
10.25%
4.15%
3.99%
10.94%
10.48%
PAT Margin
3.76%
2.07%
6.2%
1.08%
1.31%
7.05%
6.36%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is -6.09% vs -9.06% in Mar 2025

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2026 is 55.90% vs -59.57% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is 400.00% vs -89.44% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is 20.20% vs 39.44% in Mar 2025

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2026 has improved from Mar 2025

Compare Annual Results Of Indag Rubber With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
214.51
34.25
180.26
526.31%
Other Operating Income
0.00
0.00
0.00
Total Operating income
214.51
34.25
180.26
526.31%
Raw Material Cost
136.78
3.74
133.04
3,557.22%
Purchase of Finished goods
8.02
0.00
8.02
(Increase) / Decrease In Stocks
2.45
0.00
2.45
Employee Cost
27.02
18.67
8.35
44.72%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
31.49
37.79
-6.30
-16.67%
Total Expenditure (Excl Depreciation)
205.76
60.20
145.56
241.79%
Operating Profit (PBDIT) excl Other Income
8.75
-25.95
34.70
133.72%
Other Income
10.34
14.57
-4.23
-29.03%
Operating Profit (PBDIT)
19.09
-11.38
30.47
267.75%
Interest
1.19
1.68
-0.49
-29.17%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
17.90
-13.06
30.96
237.06%
Depreciation
6.77
4.29
2.48
57.81%
Profit Before Tax
11.13
-17.36
28.49
164.11%
Tax
3.06
2.12
0.94
44.34%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
8.06
-19.48
27.54
141.38%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
8.06
-19.48
27.54
141.38%
Share in Profit of Associates
0.00
20.12
-20.12
-100.00%
Minority Interest
2.12
0.00
2.12
Other related items
0.00
0.00
0.00
Consolidated Net Profit
10.18
0.64
9.54
1,490.62%
Equity Capital
5.25
25.00
-19.75
-79.00%
Face Value
2.00
10.00
0.00
Reserves
0.00
650.52
-650.52
-100.00%
Earnings per share (EPS)
3.88
0.26
3.62
1,392.31%
Diluted Earnings per share
3.88
0.26
3.62
1,392.31%
Operating Profit Margin (Excl OI)
4.08%
-612.03%
0.00
616.11%
Gross Profit Margin
8.34%
-308.02%
0.00
316.36%
PAT Margin
3.76%
15.09%
0.00
-11.33%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 214.51 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -6.09% vs -9.06% in Mar 2025

Annual - Consolidate Net Profit
Consolidate Net Profit 10.18 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 55.90% vs -59.57% in Mar 2025

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 8.75 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 400.00% vs -89.44% in Mar 2025

Annual - Interest
Interest 1.19 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 20.20% vs 39.44% in Mar 2025

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.08%
in Mar 2026

Figures in %
stock-summary

YoY Growth in year ended Mar 2026 has improved from Mar 2025