Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
4,132.34
4,997.85
5,608.14
4,858.35
4,510.55
5,186.45
5,770.37
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,132.34
4,997.85
5,608.14
4,858.35
4,510.55
5,186.45
5,770.37
Raw Material Cost
832.12
882.57
1,054.72
827.53
731.99
981.19
1,099.31
Purchase of Finished goods
50.26
72.01
105.41
37.65
0.16
28.74
0.38
(Increase) / Decrease In Stocks
24.15
41.58
-49.84
-28.26
76.69
-24.65
-21.58
Employee Cost
376.98
372.30
365.44
340.05
337.80
358.96
365.21
Power Cost
1,640.52
1,808.87
2,422.20
1,547.27
1,061.36
1,361.73
1,688.24
Manufacturing Expenses
912.58
1,010.64
1,152.05
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
1,066.08
969.51
1,158.12
1,274.47
Other Expenses
677.97
717.80
701.26
583.76
545.22
727.55
738.65
Total Expenditure (Excl Depreciation)
4,514.58
4,905.77
5,751.24
4,374.08
3,722.73
4,591.64
5,144.68
Operating Profit (PBDIT) excl Other Income
-382.24
92.08
-143.10
484.27
787.82
594.81
625.69
Other Income
208.53
58.22
40.11
24.39
40.45
41.67
39.23
Operating Profit (PBDIT)
-173.71
150.30
-102.99
508.66
828.27
636.48
664.92
Interest
266.00
240.03
241.68
197.66
271.01
343.19
350.42
Exceptional Items
488.49
45.92
186.17
0.00
0.00
-13.78
0.00
Gross Profit (PBDT)
68.09
-47.64
-158.50
311.00
557.26
279.51
314.50
Depreciation
239.44
219.79
219.27
225.53
246.60
255.90
264.74
Profit Before Tax
-171.35
-267.43
-377.77
85.47
310.66
23.61
49.76
Tax
-58.49
-47.82
-207.95
19.49
102.21
-29.85
24.50
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-112.86
-219.61
-169.82
65.98
208.45
53.46
25.26
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
-19.31
3.83
0.00
0.00
0.00
0.00
0.00
Net Profit
-132.17
-215.78
-169.82
65.98
208.45
53.46
25.26
Share in Profit of Associates
-11.52
-10.94
44.81
21.21
0.72
-2.20
-0.72
Minority Interest
0.00
-0.64
-1.88
-8.73
-2.40
-1.10
-5.44
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-143.69
-227.36
-126.89
78.46
206.77
50.16
19.10
Equity Capital
309.90
309.90
309.90
309.90
309.90
309.90
309.90
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
9,884.23
5,264.82
5,466.40
5,637.14
5,396.77
5,188.13
4,936.08
Earnings per share (EPS)
-4.64
-7.34
-4.09
2.53
6.67
1.62
0.62
Diluted Earnings per share
-4.63
-7.33
-4.04
8.92
7.01
9.18
0.28
Operating Profit Margin (Excl OI)
-9.25%
1.84%
-2.55%
9.97%
17.47%
11.47%
10.84%
Gross Profit Margin
1.65%
-0.95%
-2.83%
6.4%
12.35%
5.39%
5.45%
PAT Margin
-2.73%
-4.39%
-3.03%
1.36%
4.62%
1.03%
0.44%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is -17.32% vs -10.88% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 36.80% vs -79.18% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -515.12% vs 164.35% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 10.82% vs -0.68% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of India Cements With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
4,132.34
10,356.67
-6,224.33
-60.10%
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,132.34
10,356.67
-6,224.33
-60.10%
Raw Material Cost
832.12
1,748.28
-916.16
-52.40%
Purchase of Finished goods
50.26
260.59
-210.33
-80.71%
(Increase) / Decrease In Stocks
24.15
52.90
-28.75
-54.35%
Employee Cost
376.98
675.79
-298.81
-44.22%
Power Cost
1,640.52
1,969.99
-329.47
-16.72%
Manufacturing Expenses
912.58
2,793.68
-1,881.10
-67.33%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
677.97
1,483.44
-805.47
-54.30%
Total Expenditure (Excl Depreciation)
4,514.58
8,984.67
-4,470.09
-49.75%
Operating Profit (PBDIT) excl Other Income
-382.24
1,372.00
-1,754.24
-127.86%
Other Income
208.53
19.43
189.10
973.24%
Operating Profit (PBDIT)
-173.71
1,391.43
-1,565.14
-112.48%
Interest
266.00
496.41
-230.41
-46.42%
Exceptional Items
488.49
0.00
488.49
Gross Profit (PBDT)
68.09
895.02
-826.93
-92.39%
Depreciation
239.44
868.51
-629.07
-72.43%
Profit Before Tax
-171.35
26.51
-197.86
-746.36%
Tax
-58.49
4.67
-63.16
-1,352.46%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
-112.86
21.84
-134.70
-616.76%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
-19.31
0.00
-19.31
Net Profit
-132.17
21.84
-154.01
-705.17%
Share in Profit of Associates
-11.52
0.00
-11.52
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-143.69
21.84
-165.53
-757.92%
Equity Capital
309.90
357.16
-47.26
-13.23%
Face Value
10.00
10.00
0.00
Reserves
9,884.23
8,645.16
1,239.07
14.33%
Earnings per share (EPS)
-4.64
0.61
-5.25
-860.66%
Diluted Earnings per share
-4.63
0.61
-5.24
-859.02%
Operating Profit Margin (Excl OI)
-9.25%
13.25%
0.00
-22.50%
Gross Profit Margin
1.65%
8.64%
0.00
-6.99%
PAT Margin
-2.73%
0.21%
0.00
-2.94%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 4,132.34 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -17.32% vs -10.88% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit -143.69 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 36.80% vs -79.18% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) -382.24 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -515.12% vs 164.35% in Mar 2024
Annual - Interest
Interest 266.00 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 10.82% vs -0.68% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -9.25%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






