India Glycols

  • Market Cap: Small Cap
  • Industry: Commodity Chemicals
  • ISIN: INE560A01023
  • NSEID: INDIAGLYCO
  • BSEID: 500201
INR
1,069.50
-18.8 (-1.73%)
BSENSE

Dec 05

BSE+NSE Vol: 2.61 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
3,768.26
3,293.97
2,650.86
2,868.31
2,316.99
2,735.46
3,356.60
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,768.26
3,293.97
2,650.86
2,868.31
2,316.99
2,735.46
3,356.60
Raw Material Cost
2,345.81
1,818.92
1,444.75
1,666.94
1,185.60
1,188.49
1,549.93
Purchase of Finished goods
113.59
321.80
160.12
351.37
328.27
630.89
533.69
(Increase) / Decrease In Stocks
-51.55
8.11
-22.56
-96.89
-14.70
26.64
-11.11
Employee Cost
122.69
103.37
88.80
89.16
83.33
93.28
100.84
Power Cost
361.88
328.44
417.47
332.08
213.93
250.34
410.41
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
364.90
310.97
266.75
270.45
252.56
267.02
355.95
Total Expenditure (Excl Depreciation)
3,257.32
2,891.61
2,355.33
2,613.11
2,048.99
2,456.66
2,939.71
Operating Profit (PBDIT) excl Other Income
510.94
402.36
295.53
255.20
268.00
278.80
416.89
Other Income
14.55
25.73
23.89
21.54
15.26
8.76
16.91
Operating Profit (PBDIT)
525.49
428.09
319.42
276.74
283.26
287.56
433.80
Interest
164.37
120.67
99.96
69.66
83.38
96.90
143.48
Exceptional Items
0.00
0.00
28.13
221.34
0.00
0.00
0.00
Gross Profit (PBDT)
361.12
307.42
247.59
428.42
199.88
190.66
290.32
Depreciation
115.20
100.77
93.96
80.29
80.12
77.53
76.24
Profit Before Tax
245.92
206.65
153.63
348.13
119.76
113.13
214.08
Tax
61.40
50.32
23.96
39.43
11.28
37.87
80.51
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
184.52
156.33
129.67
308.70
108.48
75.26
133.57
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
10.27
22.41
39.80
0.00
Net Profit
184.52
156.33
129.67
318.97
130.89
115.06
133.57
Share in Profit of Associates
46.40
16.66
11.37
20.88
0.72
-0.41
-0.96
Minority Interest
0.00
0.00
-15.96
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
230.92
172.99
125.08
339.85
131.61
114.65
132.61
Equity Capital
30.96
30.96
30.96
30.96
30.96
30.96
30.96
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
2,224.92
2,020.06
1,870.46
1,760.94
1,137.56
1,002.90
931.67
Earnings per share (EPS)
37.29
55.88
40.4
109.77
42.51
37.03
42.83
Diluted Earnings per share
37.29
55.87
45.55
109.77
42.51
37.03
42.83
Operating Profit Margin (Excl OI)
13.56%
12.22%
11.15%
8.9%
11.57%
10.19%
12.42%
Gross Profit Margin
9.58%
9.33%
9.34%
14.94%
8.63%
6.97%
8.65%
PAT Margin
6.13%
5.25%
5.32%
11.49%
4.71%
2.74%
3.95%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 14.40% vs 24.26% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 33.49% vs 38.30% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 26.99% vs 36.15% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 36.21% vs 20.72% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of India Glycols With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
3,768.26
14,887.00
-11,118.74
-74.69%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,768.26
14,887.00
-11,118.74
-74.69%
Raw Material Cost
2,345.81
2,560.00
-214.19
-8.37%
Purchase of Finished goods
113.59
290.00
-176.41
-60.83%
(Increase) / Decrease In Stocks
-51.55
28.00
-79.55
-284.11%
Employee Cost
122.69
1,989.00
-1,866.31
-93.83%
Power Cost
361.88
2,421.00
-2,059.12
-85.05%
Manufacturing Expenses
0.00
2,736.00
-2,736.00
-100.00%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
364.90
2,910.00
-2,545.10
-87.46%
Total Expenditure (Excl Depreciation)
3,257.32
12,934.00
-9,676.68
-74.82%
Operating Profit (PBDIT) excl Other Income
510.94
1,953.00
-1,442.06
-73.84%
Other Income
14.55
225.00
-210.45
-93.53%
Operating Profit (PBDIT)
525.49
2,178.00
-1,652.51
-75.87%
Interest
164.37
563.00
-398.63
-70.80%
Exceptional Items
0.00
-92.00
92.00
100.00%
Gross Profit (PBDT)
361.12
1,490.00
-1,128.88
-75.76%
Depreciation
115.20
1,123.00
-1,007.80
-89.74%
Profit Before Tax
245.92
367.00
-121.08
-32.99%
Tax
61.40
167.00
-105.60
-63.23%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
184.52
200.00
-15.48
-7.74%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
33.00
-33.00
-100.00%
Net Profit
184.52
233.00
-48.48
-20.81%
Share in Profit of Associates
46.40
154.00
-107.60
-69.87%
Minority Interest
0.00
-152.00
152.00
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
230.92
235.00
-4.08
-1.74%
Equity Capital
30.96
255.00
-224.04
-87.86%
Face Value
10.00
10.00
0.00
Reserves
2,224.92
22,246.00
-20,021.08
-90.00%
Earnings per share (EPS)
37.29
9.22
28.07
304.45%
Diluted Earnings per share
37.29
9.23
28.06
304.01%
Operating Profit Margin (Excl OI)
13.56%
13.12%
0.00
0.44%
Gross Profit Margin
9.58%
10.01%
0.00
-0.43%
PAT Margin
6.13%
2.38%
0.00
3.75%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 3,768.26 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 14.40% vs 24.26% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 230.92 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 33.49% vs 38.30% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 510.94 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 26.99% vs 36.15% in Mar 2024

Annual - Interest
Interest 164.37 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 36.21% vs 20.72% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 13.56%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024