Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
940.14
929.71
879.29
731.46
575.15
504.54
615.33
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
940.14
929.71
879.29
731.46
575.15
504.54
615.33
Raw Material Cost
169.21
165.13
139.98
139.64
101.80
85.00
124.63
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
194.84
150.51
138.81
134.82
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
34.15
32.09
28.16
23.54
18.90
20.28
15.68
Selling and Distribution Expenses
438.58
469.55
457.74
363.70
299.57
319.72
290.81
Other Expenses
2.66
5.17
6.52
-15.99
-13.16
-12.79
-10.90
Total Expenditure (Excl Depreciation)
668.49
718.42
691.04
561.79
439.18
435.92
456.99
Operating Profit (PBDIT) excl Other Income
271.6
211.29999999999998
188.2
169.7
136
68.60000000000001
158.3
Other Income
23.52
14.87
41.83
17.86
17.45
7.02
18.81
Operating Profit (PBDIT)
310.34
248.08
242.15
204.58
169.42
95.92
199.10
Interest
34.15
32.09
28.16
23.54
18.90
20.28
15.68
Exceptional Items
-79.67
-178.43
-322.59
-241.11
3.64
-190.27
-20.38
Gross Profit (PBDT)
770.93
764.59
739.31
591.83
473.35
419.54
490.70
Depreciation
15.18
21.91
12.07
17.05
16.00
20.28
21.95
Profit Before Tax
181.35
15.65
-119.87
-77.12
138.15
-134.91
141.09
Tax
22.00
10.17
-16.09
-34.10
-10.91
-19.50
36.06
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
159.35
5.48
-103.78
-43.03
149.06
-115.41
105.04
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
159.35
5.48
-103.78
-43.03
149.06
-115.41
105.04
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
159.35
5.48
-103.78
-43.03
149.06
-115.41
105.04
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.37
0.4
0.39
0.42
0.07
0.07
0.08
Reserves
-72.86
-269.08
-149.83
42.40
149.88
59.99
157.77
Earnings per share (EPS)
1.24
0.04
-0.76
-0.31
0.97
-0.79
0.7
Diluted Earnings per share
1.24
0.04
-0.76
-0.31
0.97
-0.79
0.7
Operating Profit Margin (Excl OI)
28.89%
22.73%
21.41%
23.2%
23.64%
13.6%
25.73%
Gross Profit Margin
20.9%
4.04%
-12.26%
-8.21%
26.8%
-22.72%
26.5%
PAT Margin
16.95%
0.59%
-11.8%
-5.88%
25.92%
-22.87%
17.07%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 1.12% vs 5.73% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 2,796.36% vs 105.30% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 22.98% vs 16.43% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 6.23% vs 13.83% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Indivior PLC With
Figures in Million
Consolidate Annual Results
Change(GBP)
Change(%)
Net Sales
940.14
761.50
178.64
23.46%
Other Operating Income
0.00
0.00
0.00
Total Operating income
940.14
761.50
178.64
23.46%
Raw Material Cost
169.21
403.00
-233.79
-58.01%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
163.80
-163.80
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
34.15
23.10
11.05
47.84%
Selling and Distribution Expenses
438.58
206.90
231.68
111.98%
Other Expenses
2.66
-12.94
15.60
120.56%
Total Expenditure (Excl Depreciation)
668.49
667.40
1.09
0.16%
Operating Profit (PBDIT) excl Other Income
271.65
94.10
177.55
188.68%
Other Income
23.52
-0.80
24.32
3,040.00%
Operating Profit (PBDIT)
310.34
183.00
127.34
69.58%
Interest
34.15
23.10
11.05
47.84%
Exceptional Items
-79.67
-105.40
25.73
24.41%
Gross Profit (PBDT)
770.93
358.50
412.43
115.04%
Depreciation
15.18
89.70
-74.52
-83.08%
Profit Before Tax
181.35
-35.20
216.55
615.20%
Tax
22.00
-8.20
30.20
368.29%
Provisions and contingencies
0
0.00
0.00
Profit After Tax
159.35
-27.90
187.25
671.15%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
159.35
-27.90
187.25
671.15%
Share in Profit of Associates
0
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
159.35
-27.90
187.25
671.15%
Equity Capital
0
0
0.00
Face Value
0.37
0.01
0.00
Reserves
-72.86
755.20
-828.06
-109.65%
Earnings per share (EPS)
1.24
-0.25
1.49
596.00%
Diluted Earnings per share
1.24
-0.25
1.49
596.00%
Operating Profit Margin (Excl OI)
28.89%
12.36%
0.00
16.53%
Gross Profit Margin
20.90%
7.16%
0.00
13.74%
PAT Margin
16.95%
-3.66%
0.00
20.61%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 94.01 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 1.12% vs 5.73% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 15.93 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 2,796.36% vs 105.30% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 28.68 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 22.98% vs 16.43% in Dec 2024
Annual - Interest
Interest 3.41 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 6.23% vs 13.83% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 28.89%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






