Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'17
Net Sales
4,258.93
3,873.26
4,084.91
4,038.08
2,042.89
2,122.05
2,701.05
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,258.93
3,873.26
4,084.91
4,038.08
2,042.89
2,122.05
2,701.05
Raw Material Cost
3,212.19
2,851.66
3,025.38
2,861.01
1,429.72
1,619.96
1,923.78
Purchase of Finished goods
214.51
246.09
304.21
150.36
20.45
0.75
0.00
(Increase) / Decrease In Stocks
-70.48
104.01
-105.14
-43.62
-12.34
-17.14
27.49
Employee Cost
118.42
125.54
114.35
107.72
89.97
90.13
104.53
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
417.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
606.49
585.46
704.33
656.35
421.18
436.38
233.01
Total Expenditure (Excl Depreciation)
4,081.13
3,912.76
4,043.13
3,731.82
1,948.98
2,130.08
2,705.81
Operating Profit (PBDIT) excl Other Income
177.80
-39.50
41.78
306.26
93.91
-8.03
-4.76
Other Income
29.03
6.79
24.42
6.33
20.82
5.90
45.82
Operating Profit (PBDIT)
206.83
-32.71
66.20
312.59
114.73
-2.13
41.06
Interest
157.24
131.63
59.58
61.89
65.93
92.31
91.08
Exceptional Items
0.00
0.00
0.00
0.00
-11.63
0.00
-4.73
Gross Profit (PBDT)
49.59
-164.34
6.62
250.70
37.17
-94.44
-54.75
Depreciation
48.19
39.10
31.34
31.26
33.78
86.00
79.48
Profit Before Tax
1.40
-203.44
-24.72
219.44
3.39
-180.44
-134.23
Tax
0.00
0.00
-0.16
-49.62
-109.99
136.10
-53.98
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1.40
-203.44
-24.56
269.06
113.38
-316.54
-80.25
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1.40
-203.44
-24.56
269.06
113.38
-316.54
-81.43
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1.40
-203.44
-24.56
269.06
113.38
-316.54
-81.43
Equity Capital
261.11
261.11
261.11
261.11
261.11
261.11
151.82
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
107.10
106.99
311.55
339.10
72.14
-39.10
340.72
Earnings per share (EPS)
0.05
-7.79
-0.94
10.3
4.34
-12.12
-5.36
Diluted Earnings per share
0.05
-7.79
-0.94
10.3
4.34
-12.14
-5.38
Operating Profit Margin (Excl OI)
4.17%
-1.02%
1.02%
7.58%
4.6%
-0.38%
-0.18%
Gross Profit Margin
1.16%
-4.24%
0.16%
6.21%
1.82%
-4.45%
-2.03%
PAT Margin
0.03%
-5.25%
-0.6%
6.66%
5.55%
-14.92%
-2.97%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 9.96% vs -5.18% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 100.69% vs -728.34% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 550.13% vs -194.54% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 19.46% vs 120.93% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Indo Rama Synth. With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
4,258.93
637.49
3,621.44
568.08%
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,258.93
637.49
3,621.44
568.08%
Raw Material Cost
3,212.19
324.98
2,887.21
888.43%
Purchase of Finished goods
214.51
242.46
-27.95
-11.53%
(Increase) / Decrease In Stocks
-70.48
-1.39
-69.09
-4,970.50%
Employee Cost
118.42
16.64
101.78
611.66%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
606.49
28.04
578.45
2,062.95%
Total Expenditure (Excl Depreciation)
4,081.13
610.73
3,470.40
568.24%
Operating Profit (PBDIT) excl Other Income
177.80
26.76
151.04
564.42%
Other Income
29.03
13.23
15.80
119.43%
Operating Profit (PBDIT)
206.83
39.99
166.84
417.20%
Interest
157.24
13.15
144.09
1,095.74%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
49.59
26.84
22.75
84.76%
Depreciation
48.19
9.18
39.01
424.95%
Profit Before Tax
1.40
17.66
-16.26
-92.07%
Tax
0.00
3.55
-3.55
-100.00%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
1.40
14.11
-12.71
-90.08%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
1.40
14.11
-12.71
-90.08%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1.40
14.11
-12.71
-90.08%
Equity Capital
261.11
15.78
245.33
1,554.69%
Face Value
10.00
10.00
0.00
Reserves
107.10
138.57
-31.47
-22.71%
Earnings per share (EPS)
0.05
8.94
-8.89
-99.44%
Diluted Earnings per share
0.05
9.11
-9.06
-99.45%
Operating Profit Margin (Excl OI)
4.17%
4.20%
0.00
-0.03%
Gross Profit Margin
1.16%
4.21%
0.00
-3.05%
PAT Margin
0.03%
2.21%
0.00
-2.18%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 4,258.93 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 9.96% vs -5.18% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 1.40 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 100.69% vs -728.34% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 177.80 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 550.13% vs -194.54% in Mar 2024
Annual - Interest
Interest 157.24 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 19.46% vs 120.93% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.17%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






