Indra Sistemas SA

  • Market Cap: N/A
  • Industry: Computers - Software & Consulting
  • ISIN: ES0118594417
EUR
45.00
39.27 (685.39%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
5,456.65
4,842.86
4,343.07
3,851.39
3,390.43
3,043.41
3,203.94
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
5,456.65
4,842.86
4,343.07
3,851.39
3,390.43
3,043.41
3,203.94
Raw Material Cost
4,170.85
3,691.59
3,363.38
3,015.01
2,769.11
2,631.59
2,540.38
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
2,823.31
2,610.94
2,403.42
2,147.35
1,872.48
1,877.87
1,757.70
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
100.90
89.58
79.89
62.14
50.41
53.80
51.40
Selling and Distribution Expenses
344.72
263.82
227.10
194.35
110.82
163.88
282.75
Other Expenses
-248.76
-227.29
-211.08
-192.61
-166.39
-171.32
-164.63
Total Expenditure (Excl Depreciation)
4,952.20
4,383.01
3,963.00
3,492.76
3,138.91
3,013.96
2,985.88
Operating Profit (PBDIT) excl Other Income
504.5
459.90000000000003
380.09999999999997
358.6
251.5
29.4
218.1
Other Income
219.12
69.75
64.00
27.73
56.49
63.18
8.59
Operating Profit (PBDIT)
810.26
588.65
486.43
414.33
378.97
180.07
353.40
Interest
100.90
89.58
79.89
62.14
50.41
53.80
51.40
Exceptional Items
-0.89
-0.39
-0.65
5.71
-24.13
-90.00
0.06
Gross Profit (PBDT)
1,285.80
1,151.26
979.70
836.38
621.32
411.81
663.56
Depreciation
119.03
106.95
99.07
99.85
93.53
110.28
125.22
Profit Before Tax
589.44
391.73
306.81
258.04
210.89
-74.01
176.83
Tax
147.29
105.98
94.90
80.17
65.41
-14.95
51.46
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
435.83
277.54
205.75
171.90
143.37
-65.15
121.36
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
435.83
277.54
205.75
171.90
143.37
-65.15
121.36
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
3.15
2.74
2.94
3.69
2.66
7.69
4.74
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
438.98
280.28
208.70
175.59
146.03
-57.47
126.10
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.2
0.2
0.2
0.2
0.2
0.2
0.2
Reserves
1,734.18
1,297.16
1,117.51
987.01
820.17
664.78
777.28
Earnings per share (EPS)
2.48
1.58
1.09
0.89
0.74
-0.37
0.64
Diluted Earnings per share
2.48
1.58
1.09
0.89
0.74
-0.37
0.64
Operating Profit Margin (Excl OI)
8.65%
8.51%
7.45%
7.45%
6.75%
0.22%
6.85%
Gross Profit Margin
12.98%
10.3%
9.35%
9.29%
8.98%
1.19%
9.43%
PAT Margin
7.99%
5.73%
4.74%
4.46%
4.23%
-2.14%
3.79%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 12.67% vs 11.51% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is 56.62% vs 34.31% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 13.91% vs 22.85% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is 12.61% vs 12.14% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has improved from Dec 2024

Compare Annual Results Of Indra Sistemas SA With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(EUR)
Change(%)
Net Sales
5,456.65
6,517.00
-1,060.35
-16.27%
Other Operating Income
0.00
0.00
0.00
Total Operating income
5,456.65
6,517.00
-1,060.35
-16.27%
Raw Material Cost
4,170.85
4,706.40
-535.55
-11.38%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
2,823.31
2,048.20
775.11
37.84%
Power Cost
0
0
0.00
Manufacturing Expenses
100.90
87.80
13.10
14.92%
Selling and Distribution Expenses
344.72
0.00
344.72
Other Expenses
-248.76
-213.60
-35.16
-16.46%
Total Expenditure (Excl Depreciation)
4,952.20
4,706.40
245.80
5.22%
Operating Profit (PBDIT) excl Other Income
504.45
1,810.60
-1,306.15
-72.14%
Other Income
219.12
43.40
175.72
404.88%
Operating Profit (PBDIT)
810.26
2,536.80
-1,726.54
-68.06%
Interest
100.90
87.80
13.10
14.92%
Exceptional Items
-0.89
-48.00
47.11
98.15%
Gross Profit (PBDT)
1,285.80
1,810.60
-524.80
-28.98%
Depreciation
119.03
682.80
-563.77
-82.57%
Profit Before Tax
589.44
1,718.20
-1,128.76
-65.69%
Tax
147.29
385.00
-237.71
-61.74%
Provisions and contingencies
0
0
0.00
Profit After Tax
435.83
1,335.70
-899.87
-67.37%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
435.83
1,335.70
-899.87
-67.37%
Share in Profit of Associates
0
0
0.00
Minority Interest
3.15
-0.10
3.25
3,250.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
438.98
1,335.60
-896.62
-67.13%
Equity Capital
0
0
0.00
Face Value
0.20
0.01
0.00
Reserves
1,734.18
4,853.70
-3,119.52
-64.27%
Earnings per share (EPS)
2.48
3.01
-0.53
-17.61%
Diluted Earnings per share
2.48
3.01
-0.53
-17.61%
Operating Profit Margin (Excl OI)
8.65%
27.78%
0.00
-19.13%
Gross Profit Margin
12.98%
36.84%
0.00
-23.86%
PAT Margin
7.99%
20.50%
0.00
-12.51%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 545.67 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 12.67% vs 11.51% in Dec 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 43.90 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 56.62% vs 34.31% in Dec 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 59.11 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 13.91% vs 22.85% in Dec 2024

Annual - Interest
Interest 10.09 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 12.61% vs 12.14% in Dec 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.65%
in Dec 2025

Figures in %
stock-summary

YoY Growth in year ended Dec 2025 has improved from Dec 2024