Indus Dyeing & Manufacturing Co. Ltd.

  • Market Cap: Small Cap
  • Industry: Garments & Apparels
  • ISIN: PK0006901018
PKR
178.11
6.39 (3.72%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Jun'25
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
Jun'19
Net Sales
1,06,653.15
1,05,552.30
81,216.10
75,017.07
48,993.36
37,084.68
35,372.58
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,06,653.15
1,05,552.30
81,216.10
75,017.07
48,993.36
37,084.68
35,372.58
Raw Material Cost
99,128.20
97,707.84
72,886.65
61,373.77
42,857.52
33,932.73
31,866.57
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
7,013.64
6,086.76
4,895.51
4,723.82
3,591.24
2,880.18
2,666.89
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
3,772.03
4,648.89
3,389.62
1,511.06
769.63
567.55
637.96
Selling and Distribution Expenses
3,183.72
2,751.34
2,314.37
1,960.18
1,563.88
1,292.40
1,183.54
Other Expenses
-1,078.57
-1,073.56
-828.51
-623.49
-436.09
-344.77
-330.49
Total Expenditure (Excl Depreciation)
1,02,311.92
1,00,459.18
75,201.01
63,333.95
44,421.40
35,225.12
33,050.11
Operating Profit (PBDIT) excl Other Income
4341.2
5093.1
6015.1
11683.099999999999
4572
1859.6000000000001
2322.5
Other Income
361.40
466.88
395.64
228.74
713.95
299.26
716.83
Operating Profit (PBDIT)
6,489.52
7,202.89
8,172.69
14,029.92
6,799.73
3,583.92
4,070.63
Interest
3,772.03
4,648.89
3,389.62
1,511.06
769.63
567.55
637.96
Exceptional Items
40.94
14.32
-145.73
56.73
48.69
-201.40
297.62
Gross Profit (PBDT)
7,524.95
7,844.46
8,329.45
13,643.30
6,135.84
3,151.95
3,506.01
Depreciation
2,824.26
2,842.82
2,444.02
1,783.28
1,362.89
1,115.73
1,046.65
Profit Before Tax
-65.83
-274.50
2,193.32
10,792.31
4,715.90
1,699.24
2,683.64
Tax
-631.74
-808.60
204.06
847.33
878.82
385.35
357.61
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
575.35
532.65
1,992.12
9,982.59
3,848.65
1,319.43
2,331.50
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
575.35
532.65
1,992.12
9,982.59
3,848.65
1,319.43
2,331.50
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
575.35
532.65
1,992.12
9,982.59
3,848.65
1,319.43
2,331.50
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
32,509.72
31,947.60
31,481.48
29,635.03
19,931.96
15,860.37
15,544.39
Earnings per share (EPS)
10.61
9.82
36.74
184.11
70.98
8.11
43.0
Diluted Earnings per share
10.61
9.82
36.74
184.11
70.98
8.11
43.0
Operating Profit Margin (Excl OI)
3.1%
3.69%
6.57%
16.02%
9.64%
5.85%
6.52%
Gross Profit Margin
2.59%
2.43%
5.71%
16.76%
12.41%
7.59%
10.55%
PAT Margin
0.54%
0.5%
2.45%
13.31%
7.86%
3.56%
6.59%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Jun 2025 is 1.04% vs 29.96% in Jun 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Jun 2025 is 8.02% vs -73.26% in Jun 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Jun 2025 is -9.02% vs -13.39% in Jun 2024

stock-summary

Interest

YoY Growth in year ended Jun 2025 is -18.86% vs 37.15% in Jun 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Jun 2025 has fallen from Jun 2024

Compare Annual Results Of Indus Dyeing & Manufacturing Co. Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(PKR)
Change(%)
Net Sales
1,06,653.15
1,85,541.43
-78,888.28
-42.52%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,06,653.15
1,85,541.43
-78,888.28
-42.52%
Raw Material Cost
99,128.20
1,55,523.45
-56,395.25
-36.26%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
7,013.64
24,483.89
-17,470.25
-71.35%
Power Cost
0
0
0.00
Manufacturing Expenses
3,772.03
7,937.79
-4,165.76
-52.48%
Selling and Distribution Expenses
3,183.72
16,027.07
-12,843.35
-80.14%
Other Expenses
-1,078.57
-3,242.17
2,163.60
66.73%
Total Expenditure (Excl Depreciation)
1,02,311.92
1,71,550.52
-69,238.60
-40.36%
Operating Profit (PBDIT) excl Other Income
4,341.24
13,990.91
-9,649.67
-68.97%
Other Income
361.40
856.57
-495.17
-57.81%
Operating Profit (PBDIT)
6,489.52
18,870.17
-12,380.65
-65.61%
Interest
3,772.03
7,937.79
-4,165.76
-52.48%
Exceptional Items
40.94
71.90
-30.96
-43.06%
Gross Profit (PBDT)
7,524.95
30,017.98
-22,493.03
-74.93%
Depreciation
2,824.26
6,140.77
-3,316.51
-54.01%
Profit Before Tax
-65.83
4,863.50
-4,929.33
-101.35%
Tax
-631.74
409.08
-1,040.82
-254.43%
Provisions and contingencies
0
0
0.00
Profit After Tax
575.35
4,454.42
-3,879.07
-87.08%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
575.35
4,454.42
-3,879.07
-87.08%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
575.35
4,454.42
-3,879.07
-87.08%
Equity Capital
0
0
0.00
Face Value
10.00
10.00
0.00
Reserves
32,509.72
51,840.20
-19,330.48
-37.29%
Earnings per share (EPS)
10.61
6.02
4.59
76.25%
Diluted Earnings per share
10.61
6.02
4.59
76.25%
Operating Profit Margin (Excl OI)
3.10%
6.40%
0.00
-3.30%
Gross Profit Margin
2.59%
5.93%
0.00
-3.34%
PAT Margin
0.54%
2.40%
0.00
-1.86%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 10,665.32 Million
in Jun 2025

Figures in Million
stock-summary

YoY Growth in year ended Jun 2025 is 1.04% vs 29.96% in Jun 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 57.53 Million
in Jun 2025

Figures in Million
stock-summary

YoY Growth in year ended Jun 2025 is 8.02% vs -73.26% in Jun 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 612.81 Million
in Jun 2025

Figures in Million
stock-summary

YoY Growth in year ended Jun 2025 is -9.02% vs -13.39% in Jun 2024

Annual - Interest
Interest 377.20 Million
in Jun 2025

Figures in Million
stock-summary

YoY Growth in year ended Jun 2025 is -18.86% vs 37.15% in Jun 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.10%
in Jun 2025

Figures in %
stock-summary

YoY Growth in year ended Jun 2025 has fallen from Jun 2024