Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
265.67
210.80
191.25
176.66
180.67
156.46
135.71
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
265.67
210.80
191.25
176.66
180.67
156.46
135.71
Raw Material Cost
174.05
135.97
121.09
118.99
121.95
105.21
90.59
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
119.39
98.57
91.47
83.17
95.91
67.78
62.04
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
3.10
1.71
0.64
0.99
0.89
1.10
0.94
Selling and Distribution Expenses
56.81
45.74
40.46
33.40
32.27
28.73
26.55
Other Expenses
-10.86
-8.73
-7.86
-7.16
-8.58
-5.84
-5.15
Total Expenditure (Excl Depreciation)
244.71
194.74
175.06
164.95
165.19
144.38
128.64
Operating Profit (PBDIT) excl Other Income
21
16.1
16.200000000000003
11.7
15.5
12.1
7.1
Other Income
1.27
2.99
2.23
4.18
3.05
3.98
1.50
Operating Profit (PBDIT)
38.50
32.07
30.94
27.10
28.70
23.93
13.15
Interest
3.10
1.71
0.64
0.99
0.89
1.10
0.94
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
91.62
74.83
70.16
57.67
58.71
51.25
45.12
Depreciation
14.18
11.22
10.20
9.85
9.25
7.21
4.57
Profit Before Tax
21.23
19.14
20.10
16.27
18.56
15.61
7.63
Tax
6.36
4.13
3.78
4.10
3.79
3.90
3.05
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
15.46
15.19
16.52
12.41
14.92
11.33
2.44
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
15.46
15.19
16.52
12.41
14.92
11.33
2.44
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.28
-0.03
-0.02
0.03
0.02
0.00
-0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
15.18
15.15
16.50
12.45
14.94
11.34
2.44
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
134.19
120.16
116.36
102.40
90.33
85.38
75.60
Earnings per share (EPS)
1.57
1.54
1.66
1.25
1.5
1.13
0.24
Diluted Earnings per share
1.57
1.54
1.66
1.25
1.5
1.13
0.24
Operating Profit Margin (Excl OI)
8.68%
8.47%
9.68%
7.4%
9.07%
8.14%
5.21%
Gross Profit Margin
13.33%
14.4%
15.84%
14.78%
15.39%
14.59%
8.99%
PAT Margin
5.82%
7.2%
8.64%
7.03%
8.26%
7.24%
1.8%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 26.04% vs 10.19% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 0.00% vs -7.88% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 27.84% vs 1.39% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 82.35% vs 183.33% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of init innovation in traffic systems SE With
Figures in Million
Consolidate Annual Results
Change(EUR)
Change(%)
Net Sales
265.67
2,280.00
-2,014.33
-88.35%
Other Operating Income
0.00
0.00
0.00
Total Operating income
265.67
2,280.00
-2,014.33
-88.35%
Raw Material Cost
174.05
1,907.00
-1,732.95
-90.87%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
119.39
818.00
-698.61
-85.40%
Power Cost
0
0
0.00
Manufacturing Expenses
3.10
16.00
-12.90
-80.62%
Selling and Distribution Expenses
56.81
254.00
-197.19
-77.63%
Other Expenses
-10.86
-72.60
61.74
85.04%
Total Expenditure (Excl Depreciation)
244.71
2,269.00
-2,024.29
-89.22%
Operating Profit (PBDIT) excl Other Income
20.96
11.00
9.96
90.55%
Other Income
1.27
5.00
-3.73
-74.60%
Operating Profit (PBDIT)
38.50
124.00
-85.50
-68.95%
Interest
3.10
16.00
-12.90
-80.62%
Exceptional Items
0.00
-4.00
4.00
100.00%
Gross Profit (PBDT)
91.62
373.00
-281.38
-75.44%
Depreciation
14.18
76.00
-61.82
-81.34%
Profit Before Tax
21.23
28.00
-6.77
-24.18%
Tax
6.36
22.00
-15.64
-71.09%
Provisions and contingencies
0
0
0.00
Profit After Tax
15.46
5.00
10.46
209.20%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
15.46
5.00
10.46
209.20%
Share in Profit of Associates
0
0
0.00
Minority Interest
-0.28
0.00
-0.28
Other related items
0.00
0.00
0.00
Consolidated Net Profit
15.18
5.00
10.18
203.60%
Equity Capital
0
0
0.00
Face Value
1.00
2.56
0.00
Reserves
134.19
546.00
-411.81
-75.42%
Earnings per share (EPS)
1.57
0.02
1.55
7,750.00%
Diluted Earnings per share
1.57
0.02
1.55
7,750.00%
Operating Profit Margin (Excl OI)
8.68%
1.89%
0.00
6.79%
Gross Profit Margin
13.33%
4.56%
0.00
8.77%
PAT Margin
5.82%
0.22%
0.00
5.60%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 26.57 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 26.04% vs 10.19% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 1.52 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 0.00% vs -7.88% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 3.72 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 27.84% vs 1.39% in Dec 2023
Annual - Interest
Interest 0.31 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 82.35% vs 183.33% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.68%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






