Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
394.82
492.05
454.27
357.57
206.11
156.36
100.16
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
394.82
492.05
454.27
357.57
206.11
156.36
100.16
Raw Material Cost
77.75
80.71
73.49
53.59
30.85
20.24
15.06
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
191.40
202.27
170.51
127.76
92.95
70.81
49.44
Other Expenses
1.31
1.34
1.24
0.95
0.95
0.57
0.42
Total Expenditure (Excl Depreciation)
282.29
296.39
256.42
190.89
133.27
96.74
68.67
Operating Profit (PBDIT) excl Other Income
112.5
195.7
197.89999999999998
166.70000000000002
72.8
59.6
31.5
Other Income
30.94
21.61
3.61
1.33
3.29
2.42
-7.86
Operating Profit (PBDIT)
144.20
217.89
202.15
168.52
76.55
62.34
23.81
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
317.07
411.34
380.79
303.97
175.26
136.12
85.11
Depreciation
0.73
0.62
0.68
0.52
0.42
0.30
0.18
Profit Before Tax
143.47
217.27
201.47
168.00
76.13
62.04
23.63
Tax
-37.81
19.35
39.95
2.93
1.11
0.88
1.26
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
181.28
197.92
161.52
164.97
75.03
61.15
22.37
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
181.28
197.92
161.52
164.97
75.03
61.15
22.37
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.10
-0.01
0.01
-0.01
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
181.28
197.92
161.52
165.07
75.03
61.16
22.37
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.01
0.01
0.0
Reserves
703.81
787.37
554.62
415.80
253.96
176.07
43.26
Earnings per share (EPS)
2.25
2.3
1.89
1.92
0.89
0.8
0.34
Diluted Earnings per share
2.25
2.3
1.89
1.92
0.89
0.8
0.34
Operating Profit Margin (Excl OI)
28.5%
39.76%
43.55%
46.61%
35.34%
38.13%
31.44%
Gross Profit Margin
36.52%
44.28%
44.5%
47.13%
37.14%
39.87%
23.77%
PAT Margin
45.91%
40.22%
35.56%
46.14%
36.4%
39.11%
22.33%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -19.76% vs 8.30% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -8.39% vs 22.54% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -42.28% vs -1.11% in Dec 2023
Interest
No Interest in the last few periods
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of InMode Ltd. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
394.82
1,719.85
-1,325.03
-77.04%
Other Operating Income
0.00
0.00
0.00
Total Operating income
394.82
1,719.85
-1,325.03
-77.04%
Raw Material Cost
77.75
1,294.37
-1,216.62
-93.99%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
56.37
-56.37
-100.00%
Selling and Distribution Expenses
191.40
143.43
47.97
33.44%
Other Expenses
1.31
-0.59
1.90
322.03%
Total Expenditure (Excl Depreciation)
282.29
1,488.24
-1,205.95
-81.03%
Operating Profit (PBDIT) excl Other Income
112.53
231.61
-119.08
-51.41%
Other Income
30.94
-5.48
36.42
664.60%
Operating Profit (PBDIT)
144.20
334.34
-190.14
-56.87%
Interest
0.00
56.37
-56.37
-100.00%
Exceptional Items
0.00
-23.27
23.27
100.00%
Gross Profit (PBDT)
317.07
425.48
-108.41
-25.48%
Depreciation
0.73
107.13
-106.40
-99.32%
Profit Before Tax
143.47
147.56
-4.09
-2.77%
Tax
-37.81
26.51
-64.32
-242.63%
Provisions and contingencies
0
0
0.00
Profit After Tax
181.28
121.05
60.23
49.76%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
181.28
121.05
60.23
49.76%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
181.28
121.05
60.23
49.76%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
703.81
1,619.21
-915.40
-56.53%
Earnings per share (EPS)
2.25
3.39
-1.14
-33.63%
Diluted Earnings per share
2.25
3.39
-1.14
-33.63%
Operating Profit Margin (Excl OI)
28.50%
13.53%
0.00
14.97%
Gross Profit Margin
36.52%
14.81%
0.00
21.71%
PAT Margin
45.91%
7.04%
0.00
38.87%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 39.48 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -19.76% vs 8.30% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 18.13 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -8.39% vs 22.54% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 11.33 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -42.28% vs -1.11% in Dec 2023
Annual - Interest
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 28.50%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






